UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
Mark One)
       |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 2007

       |_|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from _____ to _____

                         Commission file number 2-80070

                         CASS INFORMATION SYSTEMS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Missouri                                              43-1265338
- --------------------------------------------------------------------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

13001 Hollenberg Drive, Bridgeton, Missouri                        63044
- --------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code:    (314) 506-5500

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class                  Name of each exchange on which registered
- -------------------                  -----------------------------------------
       None                                          None

Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock par value $.50
- --------------------------------------------------------------------------------
                                (Title of Class)

Indicate by checkmark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.                Yes   |_|     No   |X|

Indicate by checkmark if the registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act.                Yes   |_|     No   |X|

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.                                     Yes   |X|     No   |_|

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |_|

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
definitions of "large accelerated filer," "accelerated filer," "non-accelerated
filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check
one)

           Large accelerated filer:   |_|       Accelerated filer:         |X|

           Non-accelerated filer:     |_|      Smaller reporting company:  |_|

Indicate by checkmark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).                          Yes   |_|     No   |X|

The aggregate market value of the common stock held by non-affiliates of the
Registrant was approximately $248,315,000 based on the closing price of the
common stock of $32.96 on June 30, 2007, as reported by The Nasdaq Global
National Market.

As of March 7, 2008, the Registrant had 9,258,732 shares outstanding of common
stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

Certain information required for Part III of this report is incorporated by
reference to the Registrant's Proxy Statement for the 2008 Annual Meeting of
Shareholders.

CASS INFORMATION SYSTEMS, INC. FORM 10-K ANNUAL REPORT TABLE OF CONTENTS PART I. - ------- Item 1. BUSINESS....................................................................... 1 Item 1A. RISK FACTORS................................................................... 3 Item 1B. UNRESOLVED STAFF COMMENTS...................................................... 7 Item 2. PROPERTIES..................................................................... 7 Item 3. LEGAL PROCEEDINGS.............................................................. 7 Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............................ 7 PART II. - ------- Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.................. 8 Item 6. SELECTED FINANCIAL DATA........................................................ 10 Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS...................................................... 10 Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK..................... 27 Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.................................... 29 Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE............................................ 56 Item 9A. CONTROLS AND PROCEDURES........................................................ 56 Item 9B. OTHER INFORMATION.............................................................. 57 PART III. - -------- Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE......................... 57 Item 11. EXECUTIVE COMPENSATION......................................................... 57 Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS................................................ 57 Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE...... 57 Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES......................................... 57 PART IV. - -------- Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES..................................... 57 SIGNATURES..................................................................... 59 Forward-looking Statements - Factors That May Affect Future Results This report may contain or incorporate by reference forward-looking statements made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors which may cause future performance to vary from expected performance summarized in the forward-looking statements, including those set forth in this paragraph and in the "Risk Factors" section of this report. Important factors that could cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by those statements include, but are not limited to: the failure to successfully execute our corporate plan, the loss of key personnel or inability to attract additional qualified personnel, the loss of key customers, increased competition, the inability to remain current with rapid technological change, risks related to acquisitions, risks associated with business cycles and fluctuations in interest rates, utility and system interruptions or processing errors, rules and regulations governing financial institutions and changes in such rules and regulations, credit risk related to borrowers' ability to repay loans, concentration of loans to certain segments such as commercial enterprises, churches and borrowers in the St. Louis area which creates risks associated with adverse factors that may affect these groups and volatility of the price of our common stock. We undertake no obligation to publicly update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, or changes to future results over time.

PART I. ------- ITEM 1. BUSINESS -------- Description of Business Cass Information Systems, Inc. ("Cass" or "the Company") is a leading provider of payment and information processing services to large manufacturing, distribution and retail enterprises across the United States. The Company provides freight invoice rating, payment, audit, accounting and transportation information to many of the nation's largest companies. It is also a processor and payer of utility invoices, including electricity, gas, and other facility related expenses. Additionally, Cass competes in the telecommunications expense management market which includes bill processing, audit and payment services for telephone, data line, cellular and communication equipment expense. Also the Company, through its wholly owned bank subsidiary, Cass Commercial Bank ("the Bank"), provides commercial banking services. The Bank's primary focus is to support the Company's payment operations and provide banking services to its target markets, which include privately owned businesses and churches and church-related ministries. Services include commercial and commercial real estate, checking, savings and time deposit accounts and other cash management services. The principal offices of the Company are at 13001Hollenberg Drive, Bridgeton, Missouri 63044. Other operating locations are in Columbus, Ohio, Boston, Massachusetts, Greenville, South Carolina and Wellington, Kansas. The Bank's headquarters are also located at the Bridgeton location and the Bank operates five other branches, four in the St. Louis metropolitan area and one in southern California. Company Strategy and Core Competencies Cass is an information services company with a primary focus on processing payables and payables-related transactions for large corporations located in the United States. Cass possesses four core competencies that encompass most of its processing services. Data acquisition - This refers to the gathering of data elements from diverse, heterogeneous sources and the building of complete databases for our customers. Data is the raw material of the information economy. Cass gathers vital data from complex and diverse input documents, electronic media, proprietary databases and data feeds, including data acquired from vendor invoices as well as customer procurement and sales systems. Through its numerous methods of obtaining streams and pieces of raw data, Cass is able to assemble vital data into centralized data management systems and warehouses, thus producing an engine to create the power of information for managing critical corporate functions and processing systems. Data management - Once data is assembled, Cass is able to utilize the power from derived information to produce significant savings and benefits for its clients. This information is integrated into customers' unique financial and accounting systems, eliminating the need for internal accounting processing and to provide internal and external support for these critical systems. Information is also used to produce management and exception reporting for operational control, feedback, planning assistance and performance measurement. Information delivery - Receiving information in the right place at the right time and in the required format is paramount for business survival. Cass' information delivery solutions provide reports, digital images, data files and retrieval capabilities through the Internet or directly into customer internal systems. Cass' proprietary Internet management delivery system is the foundation for driving these critical functions. Transaction, operational, control, status and processing exception information are all delivered through this system creating an efficient, accessible and highly reliable asset for Cass customers. Financial exchange - Since Cass is unique among its competition in that it owns a commercial bank, it is also able to manage the movement of funds from its customers to their suppliers. This is a distinguishing factor, which clearly requires the processing capability, operating systems and financial integrity of a banking organization. Cass provides immediate, accurate, controlled and protected funds management and transfer system capabilities for all of its customers. Old and costly check processing and delivery mechanisms are replaced with more efficient electronic cash management and funds transfer systems. Cass' core competencies allow it to perform the highest levels of transaction processing in an integrated, efficient and systematic approach. Not only is Cass able to process the transaction, it is also able to collect the data defining the transaction and effect the financial payment governing its terms. Cass' shared business processes - Accounting, Human Resources and Technology - support its core competencies. Cass' accounting function provides the internal control systems to ensure the highest levels of accountability and protection for customers. Cass' human resources department provides experienced people dedicated to streamlining business procedures and reducing expenses. Cass' technology is proven and reliable. The need to safeguard data and secure the efficiency, speed and timeliness that govern its business is a priority within the organization. The ability to 1

leverage technology over its strategic units allows Cass the advantage of deploying technology in a proven and reliable manner without hindering clients' strategic business and system requirements. These core competencies, enhanced through shared business processes, drive Cass' strategic business units. Building upon these foundations, Cass continues to explore new business opportunities that leverage these competencies and processes. Marketing, Customers and Competition The Company, through its Transportation Information Services business unit, is one of the largest firms in the freight bill processing and payment industry in the United States based on the total dollars of freight bills paid and items processed. Competition consists of a few primary competitors and numerous small freight bill audit firms located throughout the United States. While offering freight payment services, few of these audit firms compete on a national basis. These competitors compete mainly on price, functionality and service levels. The Company, through its Utility Information Services business unit, also competes with other companies, located throughout the United States, that pay utility bills and provide management reporting. Available data indicates that the Company is one of the largest providers of utility information processing and payment services. Cass' Utility Information Services is unique among these competitors in that it is not exclusively affiliated with any one energy service provider ("ESP"). The ESPs market the Company's services adding value with their unique auditing, consulting and technological capabilities. Many of Cass' services are customized for the ESPs, providing a full-featured solution without any development costs to the ESP. Also the Company, through its Telecom Information Services business unit, is a leader in the growing telecom expense management market, and competes with other companies located throughout the United States in this market. The Bank is organized as a Missouri trust company with banking powers and was founded in 1906. Due to its ownership of a federally insured commercial bank, the Company is a bank holding corporation and was originally organized in 1982 as Cass Commercial Corporation under the laws of Missouri. It was approved by the Board of Governors of the Federal Reserve System in February 1983. The Company changed its name to Cass Information Systems, Inc. in January 2001. The Company's bank subsidiary encounters competition from numerous banks and financial institutions located throughout the St. Louis, Missouri metropolitan area and other areas in which the Bank competes. The Bank's principal competitors, however, are large bank holding companies that are able to offer a wide range of banking and related services through extensive branch networks. The Bank targets its services to privately held businesses located in the St. Louis, Missouri area and church and church-related institutions located in St. Louis, Missouri, Orange County, California and other selected cities located throughout the United States. The Bank has not financed, and does not currently finance, sub-prime mortgage loans. The Company holds several trademarks for the payment and rating services it provides. These include: FreightPay(R), Transdata(R), TransInq(R), Ratemaker(R), Rate Advice(R), First Rate(R), Best Rate(R), Rate Exchange(R) and CassPort(R). The Company and its subsidiaries are not dependent on any one customer for a significant portion of their businesses. The Company and its subsidiaries have a varied client base with no individual client exceeding 10% of total revenue. Employees The Company and its subsidiaries had 723 full-time and 241 part-time employees as of December 31, 2007. Of these employees, the Bank had 61 full-time and 4 part-time employees. Supervision and Regulation The Company and its bank subsidiary are extensively regulated under federal and state law. These laws and regulations are intended to protect depositors, not shareholders. The Bank is subject to regulation and supervision by the Missouri Division of Finance, the Federal Reserve Bank (the "FRB") and the Federal Deposit Insurance Corporation (the "FDIC"). The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended, and as such, it is subject to regulation, supervision and examination by the FRB. The Company is required to file quarterly and annual reports with the FRB and to provide to the FRB such additional information as the FRB may require, and it is subject to regular inspections by the FRB. Bank regulatory agencies use Capital Adequacy Guidelines in their examination and regulation of bank holding companies and banks. If the capital falls below the minimum levels established by these guidelines, the agencies may force certain remedial action to be taken. The Capital Adequacy Guidelines are of several types and include risk-based capital guidelines, which are designed to make capital requirements more sensitive to various risk profiles and account for off-balance sheet exposure; guidelines which consider market risk, which is the risk of loss due to change in value of assets and liabilities due to changes in interest rates; and guidelines that use a leverage ratio which places a constraint on the maximum degree of risk to which a bank holding company may leverage its equity capital base. For further discussion of the capital adequacy guidelines and ratios, please refer to Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 8, Note 3 of this report. 2

The FRB also has extensive enforcement authority over bank holding companies, including, among other things, the ability to assess civil money penalties, to issue cease and desist or removal orders and to require that a holding company divest subsidiaries (including its bank subsidiaries). In general, enforcement actions may be initiated for violations of law or regulations or for unsafe or unsound practices. Both the FRB and Missouri Division of Finance also have restrictions on the amount of dividends that banks and bank holding companies may pay. As a bank holding company, the Company must obtain prior approval from the FRB before acquiring ownership or control of more than 5% of the voting shares of another bank or bank holding company or acquiring all or substantially all of the assets of such a company. In many cases, prior approval is also required for the Company to engage in similar acquisitions involving a non-bank company or to engage in new non-bank activities. Any change in applicable laws or regulations may have a material effect on the business and prospects of the Company. Website Availability of SEC Reports Cass files annual, quarterly and current reports with the Securities and Exchange Commission (the "SEC"). Cass will, as soon as reasonably practicable after they are electronically filed with or furnished to the SEC, make available free of charge on its website each of its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports of Form 8-K, all amendments to those reports, and its definitive proxy statements. The address of Cass' website is: www.cassinfo.com. All reports filed with the SEC are available for reading and copying at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549-0213 or for more information call the Public Reference Room at 1-800-SEC-0330. The SEC also makes all filed reports, proxy statements and information statements available on its website at www.sec.gov. The reference to our website address does not constitute incorporation by reference of the information contained on the website and should not be considered part of this report. Financial Information about Segments The revenues from external customers, net income and total assets by segment as of and for the three years ended December 31, 2007, are set forth in Item 8, Note 18 of this report. Statistical Disclosure by Bank Holding Companies For the statistical disclosure by bank holding companies refer to Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations". ITEM 1A. RISK FACTORS ------------ This section highlights specific risks that could affect the Company's business. Although this section attempts to highlight key factors, please be aware that other risks may prove to be important in the future. New risks may emerge at any time and Cass cannot predict such risks or estimate the extent to which they may affect the Company's financial performance. In addition to the factors discussed elsewhere or incorporated by reference in this report, the identified risks that could cause actual results to differ materially include the following: Unfavorable developments concerning customer credit quality could affect Cass' financial results. Although the Company regularly reviews credit exposure related to its customers and various industry sectors in which it has business relationships, default risk may arise from events or circumstances that are difficult to detect or foresee. Under such circumstances, the Company could experience an increase in the level of provision for credit losses, nonperforming assets, net charge-offs and allowance for credit losses. The Company has lending concentrations, including, but not limited to, churches and church-related entities located in selected cities and privately-held businesses located in or near St. Louis, Missouri, that could suffer a significant decline which could adversely affect the Company. Cass' customer base consists, in part, of lending concentrations in several segments and geographical areas. In the event of a downturn in the economy or general decline in any one of these segments or areas, the Company could experience increased credit losses, and its business could be adversely affected. Fluctuations in interest rates could affect Cass' net interest income and balance sheet. 3

The operations of financial institutions such as the Company are dependent to a large degree on net interest income, which is the difference between interest income from loans and investments and interest expense on deposits and borrowings. Prevailing economic conditions, the fiscal and monetary policies of the federal government and the policies of various regulatory agencies all affect market rates of interest, which in turn significantly affect financial institutions' net interest income. Fluctuations in interest rates affect Cass' financial statements, as they do for all financial institutions. Volatility in interest rates can also result in disintermediation, which is the flow of funds away from financial institutions into direct investments, such as federal government and corporate securities and other investment vehicles, which, because of the absence of federal insurance premiums and reserve requirements, generally pay higher rates of return than financial institutions. Customer borrowing, repayment, investment and deposit practices generally may be different than anticipated. The Company uses a variety of financial tools, models and other methods to anticipate customer behavior as a part of its strategic planning and to meet certain regulatory requirements. Individual, economic, political, industry-specific conditions and other factors outside of Cass' control could alter predicted customer borrowing, repayment, investment and deposit practices. Such a change in these practices could adversely affect Cass' ability to anticipate business needs and meet regulatory requirements. Operational difficulties or security problems could damage Cass' reputation and business. The Company depends on the reliable operation of its computer operations and network connections from its clients to its systems. Any operational problems or outages in these systems would cause Cass to be unable to process transactions for its clients, resulting in decreased revenues. In addition, any system delays, failures or loss of data, whatever the cause, could reduce client satisfaction with the Company's products and services and harm Cass' financial results. Cass also depends on the security of its systems. Company networks may be vulnerable to unauthorized access, computer viruses and other disruptive problems. A material security problem affecting Cass could damage its reputation, deter prospects from purchasing its products, deter customers from using its products or result in liability to Cass. Cass must respond to rapid technological changes and these changes may be more difficult or expensive than anticipated. If competitors introduce new products and services embodying new technologies, or if new industry standards and practices emerge, the Company's existing product and service offerings, technology and systems may become obsolete. Further, if Cass fails to adopt or develop new technologies or to adapt its products and services to emerging industry standards, Cass may lose current and future customers, which could have a material adverse effect on its business, financial condition and results of operations. The payment processing and financial services industries are changing rapidly and in order to remain competitive, Cass must continue to enhance and improve the functionality and features of its products, services and technologies. These changes may be more difficult or expensive than the Company anticipates. Competitive product and pricing pressure within Cass' markets may change. The Company operates in a very competitive environment, which is characterized by competition from a number of other vendors and financial institutions in each market in which it operates. The Company competes with large payment processors and national and regional financial institutions and also smaller auditing companies and banks in terms of products and pricing. If the Company is unable to compete effectively in products and pricing in its markets, business could decline. Management's ability to maintain and expand customer relationships may differ from expectations. The industries in which the Company operates are very competitive. The Company not only competes for business opportunities with new customers, but also competes to maintain and expand the relationships it has with its existing customers. While management believes that it can continue to grow many of these relationships, the Company will continue to experience pressures to maintain these relationships as its competitors attempt to capture its customers. The introductions, withdrawal, success and timing of business initiatives and strategies, including, but not limited to, the expansion of payment and processing activities to new markets, the expansion of products and services to existing markets and opening of new bank branches, may be less successful or may be different than anticipated. Such a result could adversely affect Cass' business. The Company makes certain projections and develops plans and strategies for its payment processing and banking products. If the Company does not accurately determine demand for its products and services, it could result in the 4

Company incurring significant expenses without the anticipated increases in revenue, which could result in an adverse effect on its earnings. Management's ability to retain key officers and employees may change. Cass' future operating results depend substantially upon the continued service of Cass' executive officers and key personnel. Cass' future operating results also depend in significant part upon Cass' ability to attract and retain qualified management, financial, technical, marketing, sales and support personnel. Competition for qualified personnel is intense, and the Company cannot ensure success in attracting or retaining qualified personnel. There may be only a limited number of persons with the requisite skills to serve in these positions, and it may be increasingly difficult for the Company to hire personnel over time. Cass' business, financial condition and results of operations could be materially adversely affected by the loss of any of its key employees, by the failure of any key employee to perform in his or her current position, or by Cass' inability to attract and retain skilled employees. Methods of reducing risk exposures might not be effective. Instruments, systems and strategies used to hedge or otherwise manage exposure to various types of credit, interest rate, market and liquidity, operational, compliance, business risks and enterprise-wide risks could be less effective than anticipated. As a result, the Company may not be able to effectively mitigate its risk exposures in particular market environments or against particular types of risk. Changes in regulation or oversight may have a material adverse impact on Cass' operations. The Company is subject to extensive regulation, supervision and examination by the Missouri Division of Finance, the Federal Deposit Insurance Corporation, the Board of Governors of the Federal Reserve System, the SEC and other regulatory bodies. Such regulation and supervision governs the activities in which the Company may engage. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on Cass' operations, investigations and limitations related to Cass' securities, the classification of Cass' assets and determination of the level of Cass' allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material adverse impact on Cass' operations. The Company's accounting policies and methods are the basis of how Cass reports its financial condition and results of operations, and they may require management to make estimates about matters that are inherently uncertain. In addition, changes in accounting policies and practices, as may be adopted by the regulatory agencies, the Financial Accounting Standards Board, or other authoritative bodies, could materially impact Cass' financial statements. The Company's accounting policies and methods are fundamental to how Cass records and reports its financial condition and results of operations. Management must exercise judgment in selecting and applying many of these accounting policies and methods in order to ensure that they comply with generally accepted accounting principles and reflect management's judgment as to the most appropriate manner in which to record and report Cass' financial condition and results of operations. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which might be reasonable under the circumstances yet might result in the Company reporting materially different amounts than would have been reported under a different alternative. Cass has identified four accounting policies as being "critical" to the presentation of its financial condition and results of operations because they require management to make particularly subjective and/or complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. More information on Cass' critical accounting policies is contained in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations". From time to time, the regulatory agencies, the Financial Accounting Standards Board, and other authoritative bodies change the financial accounting and reporting standards that govern the preparation of the Company's financial statements. These changes can be hard to predict and can materially impact how management records and reports the Company's financial condition and results of operations. Legal and regulatory proceedings and related matters with respect to the financial services industry, including those directly involving the Company and its subsidiaries, could adversely affect Cass or the financial services industry in general. 5

The Company has been, and may in the future be, subject to various legal and regulatory proceedings. It is inherently difficult to assess the outcome of these matters, and there can be no assurance that the Company will prevail in any proceeding or litigation. Any such matter could result in substantial cost and diversion of Cass' efforts, which by itself could have a material adverse effect on Cass' financial condition and operating results. Further, adverse determinations in such matters could result in actions by Cass' regulators that could materially adversely affect Cass' business, financial condition or results of operations. Cass is subject to examinations and challenges by tax authorities, which, if not resolved in the Company's favor, could adversely affect the Company's financial condition and results of operations. In the normal course of business, Cass and its affiliates are routinely subject to examinations and challenges from federal and state tax authorities regarding the amount of taxes due in connection with investments it has made and the businesses in which it is engaged. Recently, federal and state taxing authorities have become increasingly aggressive in challenging tax positions taken by financial institutions. These tax positions may relate to tax compliance, sales and use, franchise, gross receipts, payroll, property and income tax issues, including tax base, apportionment and tax credit planning. The challenges made by tax authorities may result in adjustments to the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. If any such challenges are made and are not resolved in the Company's favor, they could have an adverse effect on Cass' financial condition and results of operations. Cass' stock price can become volatile and fluctuate widely in response to a variety of factors. The Company's stock price can fluctuate based on factors that can include actual or anticipated variations in Cass' quarterly results; new technology or services by competitors; unanticipated losses or gains due to unexpected events, including losses or gains on securities held for investment purposes; significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving the Company or its competitors; changes in accounting policies or practices; failure to integrate acquisitions or realize anticipated benefits from acquisitions; or changes in government regulations. General market fluctuations, industry factors and general economic and political conditions, such as economic slowdowns or recessions, interest rate changes, credit loss trends, low trading volume or currency fluctuations also could cause Cass' stock price to decrease regardless of the Company's operating results. There could be terrorist activities or other hostilities, which may adversely affect the general economy, financial and capital markets, specific industries, and the Company. The terrorist attacks in September 2001 in the United States and ensuing events, as well as the resulting decline in consumer confidence, has had a material adverse effect on the economy. Any similar future events may disrupt Cass' operations or those of its customers. In addition, these events have had and may continue to have an adverse impact on the U.S. and world economy in general and consumer confidence and spending in particular, which could harm Cass' operations. Any of these events could increase volatility in the U.S. and world financial markets, which could harm Cass' stock price and may limit the capital resources available to its customers and the Company. This could have a significant impact on Cass' operating results, revenues and costs and may result in increased volatility in the market price of Cass' common stock. There could be natural disasters, including, but not limited to, hurricanes, tornadoes, earthquakes, fires and floods, which may adversely affect the general economy, financial and capital markets, specific industries, and the Company. The Company has significant operations and customer base in Missouri, California, Ohio, Massachusetts, South Carolina, and other regions where natural disasters may occur. These regions are known for being vulnerable to natural disasters and other risks, such as tornadoes, hurricanes, earthquakes, fires and floods. These types of natural disasters at times have disrupted the local economy, Cass' business and customers and have posed physical risks to Cass' property. A significant natural disaster could materially affect Cass' operating results. General political, economic or industry conditions may be less favorable than expected. Local, domestic, and international economic, political and industry-specific conditions and governmental monetary and fiscal policies affect the industries in which the Company competes, directly and indirectly. Conditions such as inflation, recession, unemployment, volatile interest rates, tight money supply, real estate values, international conflicts and other factors outside of Cass' control may adversely affect the Company. Economic downturns could result in the delinquency of outstanding loans, which could have a material adverse impact on Cass' earnings. 6

ITEM 1B. UNRESOLVED STAFF COMMENTS ------------------------- None. ITEM 2. PROPERTIES ---------- The Company's headquarters are located at 13001 Hollenberg Drive, Bridgeton, Missouri. This location is owned by the Company, and includes a building with approximately 61,500 square feet of office space. The Company also owns a production facility of approximately 45,500 square feet located at 2675 Corporate Exchange Drive, Columbus, Ohio. Additional production facilities are located in Lowell, Massachusetts where approximately 25,800 square feet of office space is leased through March 2009, Greenville, South Carolina where approximately 8,500 square feet of office space is leased through November 2013 and Wellington, Kansas where approximately 2,000 square feet of office space is leased through July 2011. The Bank's headquarters are also located at 13001 Hollenberg Drive, Bridgeton, Missouri. The Bank occupies approximately 20,500 square feet of the 61,500 square foot building. In addition, the Bank owns a banking facility near downtown St. Louis, Missouri that consists of approximately 1,750 square feet with adjoining drive-up facilities. The Bank has additional leased facilities in Maryland Heights, Missouri (2,500 square feet), Fenton, Missouri (2,000 square feet), Chesterfield, Missouri (2,850 square feet) and Santa Ana, California (3,400 square feet). Management believes that these facilities are suitable and adequate for the Company's operations. ITEM 3. LEGAL PROCEEDINGS ----------------- The Company and its subsidiaries are not involved in any pending proceedings other than ordinary routine litigation incidental to their businesses. Management believes none of these proceedings, if determined adversely, would have a material effect on the businesses or financial conditions of the Company or its subsidiaries. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS --------------------------------------------------- No matters were submitted to a vote of security holders during the fourth quarter of 2007. 7

PART II. -------- ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS --------------------------------------------------------------------- The Company's common stock is quoted on The Nasdaq Global Market(R) under the symbol "CASS". As of March 3, 2008, there were 228 holders of record of the Company's common stock. High and low sale prices, as reported by Nasdaq for each quarter of 2007 and 2006 were as follows: 2007 2006 ---- ---- High Low High Low ---- --- ---- --- 1st Quarter $ 35.41 $ 29.34 $ 21.63 $ 18.79 2nd Quarter 34.35 28.28 32.28 22.03 3rd Quarter 34.77 28.90 33.62 24.90 4th Quarter 40.55 30.00 35.86 28.27 Cash dividends paid per share, restated for stock dividends, by the Company during the two most recent fiscal years were as follows: 2007 2006 ---- ---- March 15 $ .109 $ .097 June 15 .109 .096 September 15 .109 .097 December 15 .120 .109 The Company maintains a treasury stock buyback program pursuant to which the Board of Directors has authorized the repurchase of up to 300,000 shares of the Company's common stock. This repurchase plan was updated by the Board of Directors on January 22, 2008 and replaced the Company's previous plan under which 120,000 shares had remained available for repurchase. The Company did not repurchase any shares during 2007 and repurchased 30,000 shares for $870,000 in 2006. As of December 31, 2007, 120,000 shares remained available for repurchase under the program. A portion of the repurchased shares may be used for the Company's employee benefit plans, and the balance will be available for other general corporate purposes. The stock repurchase authorization does not have an expiration date and the pace of repurchase activity will depend on factors such as levels of cash generation from operations, cash requirements for investments, repayment of debt, current stock price, and other factors. The Company may repurchase shares from time to time on the open market or in private transactions, including structured transactions. The stock repurchase program may be modified or discontinued at any time. Securities Authorized for Issuance under Equity Compensation Plans The following information is as of December 31, 2007: Number of securities remaining available for Number of securities to Weighted-average future issuance under be issued upon exercise exercise price of equity compensation plans of outstanding options, outstanding options, (excluding securities warrants and rights warrants and rights reflected in column (a)) Plan Category (a) (b) (c) - ------------------------------------------------------------------------------------------------------------------------------------ Equity compensation plans 155,678 (1) $20.69 -- (1) approved by security holders - (2) - 880,000 (2) Equity compensation plans not _ _ _ approved by security holders Total 155,678 $20.69 880,000 Note: All share information has been restated to reflect the 10% stock dividend issued on December 17, 2007. 8

(1) These plans are the Company's 1995 Performance-Based Stock Option Plan and 1995 Restricted Stock Bonus Plan. There will be no more shares or options granted under these plans. (2) Represents the total shares available for issuance under the 2007 Omnibus Incentive Stock Plan. Refer to Note 12 to the consolidated financial statements for information concerning stock options and bonus plans. Performance Quoted on The Nasdaq Stock Market for the last Five Fiscal Years - ----------------------------------------------------------------------------- The following graph compares the cumulative total returns over the last five fiscal years of a hypothetical investment of $100 in shares of common stock of the Company with a hypothetical investment of $100 in the Nasdaq stock market (US) and in the index of Nasdaq computer and data processing stocks. The graph assumes $100 was invested on December 31, 2002, with dividends reinvested. Returns are based on period end prices. [THE FOLLOWING DATA IS A REPRESENTATION OF A LINE CHART IN THE PRINTED MATERIAL] Cass Information Nasdaq Stock Nasdaq Computer and Date Systems, Inc. Market (US) Data Processing Stocks 12/31/2002 $100 $100 $100 1/31/2003 $103 $ 99 $ 98 2/28/2003 $108 $100 $ 97 3/31/2003 $108 $101 $ 97 4/30/2003 $133 $110 $105 5/30/2003 $108 $119 $111 6/30/2003 $123 $121 $113 7/31/2003 $120 $130 $117 8/29/2003 $129 $135 $122 9/30/2003 $137 $134 $123 10/31/2003 $129 $144 $127 11/28/2003 $125 $146 $127 12/31/2003 $139 $150 $132 1/30/2004 $139 $154 $135 2/27/2004 $144 $151 $130 3/31/2004 $158 $148 $123 4/30/2004 $165 $144 $121 5/28/2004 $180 $148 $126 6/30/2004 $185 $153 $134 7/30/2004 $187 $141 $124 8/31/2004 $175 $138 $119 9/30/2004 $173 $142 $125 10/29/2004 $173 $148 $132 11/30/2004 $165 $157 $141 12/31/2004 $165 $163 $145 1/31/2005 $168 $154 $140 2/28/2005 $173 $153 $135 3/31/2005 $182 $149 $131 4/29/2005 $180 $144 $130 5/31/2005 $189 $155 $140 6/30/2005 $195 $155 $137 7/29/2005 $211 $164 $142 8/31/2005 $263 $162 $144 9/30/2005 $224 $162 $144 10/31/2005 $237 $160 $146 11/30/2005 $229 $169 $153 12/30/2005 $239 $166 $150 1/31/2006 $239 $174 $157 2/28/2006 $241 $172 $150 3/31/2006 $258 $176 $154 4/28/2006 $325 $175 $151 5/31/2006 $362 $164 $140 6/30/2006 $354 $164 $145 7/31/2006 $363 $158 $141 8/31/2006 $387 $165 $149 9/29/2006 $362 $171 $158 10/31/2006 $409 $179 $166 11/30/2006 $422 $184 $172 12/29/2006 $397 $183 $169 1/31/2007 $412 $186 $174 2/28/2007 $370 $182 $166 3/30/2007 $371 $183 $169 4/30/2007 $361 $191 $176 5/31/2007 $365 $197 $183 6/29/2007 $400 $196 $181 7/31/2007 $369 $191 $176 8/31/2007 $375 $195 $178 9/28/2007 $396 $202 $188 10/31/2007 $399 $213 $216 11/30/2007 $456 $198 $200 12/31/2007 $408 $198 $206 9

ITEM 6. SELECTED FINANCIAL DATA ----------------------- The following table presents selected financial information for each of the five years ended December 31. The selected financial data should be read in conjunction with the Company's consolidated financial statements and accompanying notes included in Item 8 of this report. (Dollars in thousands, except per share data) 2007 2006 2005 2004 2003 - ------------------------------------------------------------------------------------------------------------------------------------ Fee revenue and other income $48,200 $ 42,821 $ 38,653 $ 34,047 $ 32,371 Interest income on loans (1) 36,288 36,164 32,214 27,055 25,601 Interest income on debt and equity securities 5,531 3,627 2,441 2,558 2,033 Other interest income 7,527 7,262 3,596 1,120 609 Total interest income 49,346 47,053 38,251 30,733 28,243 Interest expense on deposits 7,728 6,414 4,486 3,024 1,847 Interest expense on short-term borrowings 6 7 5 1 14 Interest on debentures and other 230 198 196 70 -- Total interest expense 7,964 6,619 4,687 3,095 1,861 Net interest income 41,382 40,434 33,564 27,638 26,382 Provision for loan losses 900 1,150 775 550 190 Net interest income after provision 40,482 39,284 32,789 27,088 26,192 Operating expense 62,739 58,277 55,216 47,045 47,383 Income before income tax expense 25,943 23,828 16,226 14,090 11,180 Income tax expense 8,148 8,367 4,982 4,209 3,385 - ------------------------------------------------------------------------------------------------------------------------------------ Income from continuing operations $17,795 $ 15,461 $ 11,244 $ 9,881 $ 7,795 Net (loss) income from discontinued operations -- (395) (298) (1,876) 107 Net income 17,795 15,066 10,946 8,005 7,902 - ------------------------------------------------------------------------------------------------------------------------------------ Diluted earnings per share from continuing operations $ 1.90 $ 1.65 $ 1.21 $ 1.06 $ .85 Diluted earnings per share 1.90 1.61 1.17 .86 .86 Dividends per share .447 .400 .352 .332 .308 Dividend payout ratio 23.53% 24.84% 29.24% 37.79% 35.61% - ------------------------------------------------------------------------------------------------------------------------------------ Average total assets $ 891,734 $ 839,208 $776,899 $709,518 $626,451 Average net loans 508,621 516,164 506,898 471,412 438,072 Average debt and equity securities 141,363 91,555 71,037 78,745 57,729 Average total deposits 279,831 278,546 290,555 292,379 249,951 Average subordinated convertible debentures 3,699 3,700 3,700 1,314 -- Average total shareholders' equity 89,427 79,736 71,892 65,804 61,346 - ------------------------------------------------------------------------------------------------------------------------------------ Return on average total assets 2.00% 1.80% 1.41% 1.13% 1.26% Return on average equity 19.90 18.89 15.23 12.16 12.88 Average equity to assets ratio 10.03 9.50 9.25 9.27 9.79 Equity to assets ratio at year-end 11.01 9.78 9.20 9.71 10.03 Net interest margin 5.45 5.50 4.95 4.48 4.85 Allowance for loan losses to loans at year-end 1.26 1.31 1.19 1.21 1.17 Nonperforming assets to loans and foreclosed assets .77 .16 .28 .18 1.12 Net loan charge-offs (recoveries) to average loans outstanding .24 .16 .10 - (0.01) - ------------------------------------------------------------------------------------------------------------------------------------ 1. Interest income on loans includes net loan fees. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS ----------------------------------------------------------------------- OF OPERATIONS ------------- The following discussion and analysis provides information about the financial condition and results of operations of the Company for the years ended December 31, 2007, 2006 and 2005. All share and per share data have been restated to give effect to the 10%, 50%, 50% and 10% stock dividends issued on March 15, 2004, September 15, 2005, September 15, 2006 and December 17, 2007, respectively. This discussion and analysis should be read in conjunction with the Company's consolidated financial statements and accompanying notes and other selected financial data presented elsewhere in this report. 10

Executive Overview Cass Information Systems, Inc. provides payment and information processing services to large manufacturing, distribution and retail enterprises from its processing centers in St. Louis, Missouri, Columbus, Ohio, Boston, Massachusetts, Greenville, South Carolina and Wellington, Kansas. The Company's services include freight invoice rating, payment processing, auditing, and the generation of accounting and transportation information. Cass also processes and pays utility invoices, which includes electricity, gas and telecommunications expenses and is a provider of telecom expense management solutions. Cass extracts, stores and presents information from freight, utility and telecommunication invoices, assisting its customers' transportation, energy and information technology managers in making decisions that will enable them to improve operating performance. The Company receives data from multiple sources, electronic and otherwise, and processes the data to accomplish the specific operating requirements of its customers. It then provides the data in a central repository for access and archiving. The data is finally transformed into information through the Company's databases that allow client interaction as required and provide Internet-based tools for analytical processing. The Company also, through Cass Commercial Bank, its St. Louis, Missouri based bank subsidiary, provides banking services in the St. Louis metropolitan area, Orange County, California and other selected cities in the United States. In addition to supporting the Company's payment operations, the Bank provides banking services to its target markets, which include privately owned businesses and churches and church-related ministries. The specific payment and information processing services provided to each customer are developed individually to meet each customer's requirements, which can vary greatly. In addition, the degree of automation such as electronic data interchange ("EDI"), imaging, and web-based solutions varies greatly among customers and industries. These factors combine so that pricing varies greatly among the customer base. In general, however, Cass is compensated for its processing services through service fees and account balances that are generated during the payment process. The amount, type and calculation of service fees vary greatly by service offering, but generally follow the volume of transactions processed. Interest income from the balances generated during the payment processing cycle is affected by the amount of time Cass holds the funds prior to payment and the dollar volume processed. Both the number of transactions processed and the dollar volume processed are therefore key metrics followed by management. Other factors will also influence revenue and profitability, such as changes in the general level of interest rates, which have a significant effect on net interest income. The funds generated by these processing activities are invested in overnight investments, investment grade securities and loans generated by the Bank. The Bank earns most of its revenue from net interest income, or the difference between the interest earned on its loans and investments and the interest paid on its deposits. The Bank also assesses fees on other services such as cash management services. Industry-wide factors that impact the Company include the acceptance by large corporations of the outsourcing of key business functions such as freight, utility and telecommunication payment and audit. The benefits that can be achieved by outsourcing transaction processing and the management information generated by Cass' systems can be influenced by factors such as the competitive pressures within industries to improve profitability, the general level of transportation costs, deregulation of energy costs and consolidation of telecommunication providers. Economic factors that impact the Company include the general level of economic activity that can affect the volume and size of invoices processed, the ability to hire and retain qualified staff and the growth and quality of the loan portfolio. The general level of interest rates also has a significant effect on the revenue of the Company. On December 30, 2005, the Company's bank subsidiary sold the operating assets of its wholly owned subsidiary, Government e-Management Solutions, Inc. ("GEMS"). The assets, liabilities and operating results of GEMS have been presented as discontinued operations for all periods. In the fourth quarter 2005, the Company recognized a $3,100,000 impairment charge on its investment in a private imaging company. As of December 31, 2007, the Company had no remaining financial interest in this entity. On July 7, 2006, the Company acquired 100% of the stock of NTransit, Inc., a company whose service provides auditing and expense management of parcel shipments. While this acquisition did not meet the Regulation S-X criteria of a significant business combination, it positioned the Company to expand its offerings in the specialized service and expertise in parcel shipping, which is a unique segment of the transportation industry that has experienced tremendous growth in recent years. Total fee revenue and other income from continuing operations in 2007 increased $5,379,000 or 13% and net interest income increased $1,198,000 or 3% while total operating expenses increased $4,462,000 or 8%. These results were driven by a 3,581,000 or 12% increase in items processed, $2,313,908,000 or 12% increase in dollars processed and strong expense control combined with a rise in the general level of interest rates. The asset quality of the Company's loans and investments remains strong. 11

Currently, management views Cass' major opportunity and challenge as the continued expansion of its payment and information processing service offerings and customer base. Management intends to accomplish this by maintaining the Company's lead in applied technology, which, when combined with the security and processing controls of the Bank, makes Cass unique in the industry. Critical Accounting Policies The Company has prepared all of the consolidated financial information in this report in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). In preparing the consolidated financial statements in accordance with U.S. GAAP, management makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates have been generally accurate in the past, have been consistent and have not required any material changes. There can be no assurances that actual results will not differ from those estimates. Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position have been discussed with the Audit Committee of the Board of Directors and are described below. Impairment of Assets. The Company periodically evaluates certain long-term assets such as intangible assets including goodwill, foreclosed assets, internally developed software and investments in private equity securities for impairment. Generally, these assets are initially recorded at cost, and recognition of impairment is required when events and circumstances indicate that the carrying amounts of these assets will not be recoverable in the future. If impairment occurs, various methods of measuring impairment may be called for depending on the circumstances and type of asset, including quoted market prices, estimates based on similar assets, and estimates based on valuation techniques such as discounted projected cash flows. Assets held for sale are carried at the lower of cost or fair value less costs to sell. These policies affect both segments of the Company and require significant management assumptions and estimates that could result in materially different results if conditions or underlying circumstances change. Pension Plans. The amounts recognized in the consolidated financial statements related to pension are determined from actuarial valuations. Inherent in these valuations are assumptions including expected return on plan assets, discount rates at which the liabilities could be settled at December 31, 2007, rate of increase in future compensation levels and mortality rates. These assumptions are updated annually and are disclosed in Note 12 to the consolidated financial statements. The Company adopted Statement No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans" ("SFAS No. 158") on December 31, 2006. SFAS No. 158 requires companies to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. The funded status is measured as the difference between the fair value of the plan assets and the benefit obligation as of the date of its fiscal year-end. Income Taxes. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity's financial statements or tax returns. Judgment is required in addressing the future tax consequences of events that have been recognized in the Company's financial statements or tax returns such as the realization of deferred tax assets, changes in tax laws or interpretations thereof. In addition, the Company is subject to the continuous examination of its income tax returns by the Internal Revenue Service and other taxing authorities. Effective January 1, 2007, the Company adopted FIN No. 48, "Accounting for Uncertainty in Income Taxes." FIN No. 48 provides guidance for the recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. See Note 15 to the consolidated financial statements. Allowance for Loan Losses. The Company performs periodic and systematic detailed reviews of its loan portfolio to assess overall collectability. The level of the allowance for loan losses reflects management's estimate of the collectability of the loan portfolio. Although these estimates are based on established methodologies for determining allowance requirements, actual results can differ significantly from estimated results. These policies affect both segments of the Company. The impact and associated risks related to these policies on the Company's business operations are discussed in the "Provision and Allowance for Loan Losses" section of this report. 12

Summary of Results December 31, % Change ---------------------------------------- ---------------------------- (In thousands, except per share data) 2007 2006 2005 2007 v 2006 2006 v 2005 - ------------------------------------------------------------------------------------------------------------------------------------ Total Processing Volume 34,466 30,885 28,003 11.6% 10.3% Total Processing Dollars $22,185,189 $19,871,281 $16,372,097 11.6% 21.4% Payment and Processing Fees $45,642 $40,343 $35,901 13.1% 12.4% Net Investment Income $40,482 $39,284 $32,789 3.0% 19.8% Total Net Revenues $88,682 $82,105 $71,442 8.0% 14.9% Average Earning Assets $809,739 $762,397 $697,285 6.2% 9.3% Net Interest Margin* 5.45% 5.50% 4.95% (.9)% 11.1% Impairment of Equity Investment -- -- $3,100 N/A N/A Net Income from Continuing Operations $17,795 $15,461 $11,244 15.1% 37.5% Diluted EPS from Continuing Operations $1.90 $1.65 $1.21 15.2% 36.4% Net Income $17,795 $15,066 $10,946 18.1% 37.6% Diluted Earnings per Share $1.90 $1.61 $1.17 18.0% 37.6% Return on Average Assets 2.00% 1.80% 1.41% Return on Average Equity 19.90% 18.89% 15.23% - ------------------------------------------------------------------------------------------------------------------------------------ * Presented on a tax-equivalent basis The results of 2007 compared to 2006 include the following significant items: Payment and processing fee revenue from continuing operations increased as the number of transactions processed increased. This increase was driven mainly by Utility Information Services processing activity which added a significant amount of new business during 2007. Transportation Information Services also achieved record levels of processing during 2007 and record levels of new customers added. Net interest income after provision for loan losses increased $1,198,000 due to an increase in average earning assets. The net interest margin on a tax equivalent basis was 5.45% in 2007 compared to 5.50% in 2006. The growth in average earning assets was funded mainly by increases in accounts and drafts payable due to the increase in dollars processed. There were no gains from the sale of securities in 2007 and 2006. Bank service fees increased $57,000 or 4% to $1,682,000. Other income from continuing operations remained fairly constant, $876,000 in 2007 and $853,000 in 2006. Operating expenses from continuing operations increased $4,462,000 or 8% due mainly to expenses relating to the increase in processing activity. The results of 2006 compared to 2005 include the following significant items: Payment and processing fee revenue from continuing operations increased as the number of transactions processed increased. This increase was driven mainly by the expansion of the Company's customer base and number of services offered. It is the Company's strategy to expand processing revenue by 1) actively marketing the Company's existing product lines in freight, utility, and telecom payment and processing, 2) expanding the Company's service offerings to the markets currently served and 3) expanding into new markets by leveraging its payment and processing capabilities. The July 2006 acquisition of NTransit, Inc. was part of this strategy. Net interest income after provision for loan losses increased $6,495,000 due to an increase in the general level of interest rates and a $65,112,000 increase in average earning assets. The net interest margin on a tax equivalent basis was 5.50% in 2006 compared to 4.95% in 2005. The growth in average earning assets was funded mainly by increases in accounts and drafts payable due to the increase in dollars processed. There were no gains from the sale of securities in 2006 compared to gains of $547,000 in 2005. Bank service fees increased $90,000 or 6% to $1,625,000. Other income from continuing operations remained fairly constant, $853,000 in 2006 and $670,000 in 2005. Operating expenses from continuing operations increased $3,061,000 due mainly to expenses relating to the increase in processing activity. 13

Fee Revenue and Other Income from Continuing Operations The Company's fee revenue is derived mainly from freight and utility payment and processing fees. As the Company provides its processing and payment services, it is compensated by service fees which are typically calculated on a per-item basis and by the accounts and drafts payable balances generated in the payment process which can be used to generate interest income. Processing volumes, fee revenue and other income for the years ended December 31, 2007, 2006 and 2005 were as follows: December 31, % Change ----------------------------------------- -------------------------------- (In thousands) 2007 2006 2005 2007 v 2006 2006 v 2005 - ------------------------------------------------------------------------------------------------------------------------------------ Freight Invoice Transaction Volume 25,206 24,220 22,348 4.1% 8.4% Freight Invoice Dollar Volume $14,519,906 $14,199,389 $11,949,052 2.3% 18.8% Utility Transaction Volume 9,260 6,665 5,655 38.9% 17.9% Utility Transaction Dollar Volume $7,665,283 $5,671,892 $4,423,045 35.1% 28.2% Payment and processing revenue $45,642 $40,343 $35,901 13.1% 12.4% Bank service fees $1,682 $1,625 $1,535 3.5% 5.9% Gains on sales of investment securities -- -- $547 N/A N/A Other $876 $853 $670 2.7% 27.3% - ------------------------------------------------------------------------------------------------------------------------------------ Fee revenue and other income in 2007 compared to 2006 include the following significant pre-tax components: Freight volume increased by 986,000 transactions during the past year. This increase was due mainly to new business in 2007. Utility volume experienced significant growth, adding more than 2,595,000 transactions in 2007. This growth was due mainly to new business. These transaction volume increases drove most of the $5,299,000 increase in payment and processing revenue. Fee revenue and other income in 2006 compared to 2005 include the following significant pre-tax components: Freight volume increased by 1,872,000 transactions during the past year. This increase was due mainly to a significant amount of new business in 2006. In addition to these factors, higher dollar volume during the last three years has been affected by higher dollars processed per shipment due to escalating fuel costs and an increase in general economic activity. Utility volume also experienced solid growth, adding more than 1,010,000 transactions in 2006. This growth was due mainly to new business. These transaction volume increases drove most of the $4,442,000 increase in payment and processing revenue. 14

Net Interest Income Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities. Net interest income is a significant source of the Company's revenues. The following table summarizes the changes in tax-equivalent net interest income and related factors for the three periods ended December 31, 2007, 2006 and 2005: % Change % Change (In Thousands) 2007 2006 2005 2007 v. 2006 2006 v. 2005 - ------------------------------------------------------------------------------------------------------------------- Average earning assets $809,739 $762,397 $697,285 6.2% 9.3% Net interest income 44,115 41,950 34,534 5.2% 21.4% Net interest margin* 5.45% 5.50% 4.95% (.9)% 11.1% Yield on earning assets 6.43% 6.37% 5.62% .9% 13.3% Rate on interest bearing liabilities 4.20% 3.62% 2.45% 16.0% 47.8% - ------------------------------------------------------------------------------------------------------------------ * Presented on a tax-equivalent basis Net interest income in 2007 compared to 2006: The increase in net interest income was caused by the increase in earning assets partially offset by a slight decrease in net interest margin. The increase in earning assets was funded mainly by the increase in accounts and drafts payable due to the increased dollars processed. The decrease in net interest margin was due mainly to the reduction in the general level of interest rates. The Company is negatively affected by decreases in the level of interest rates. Conversely, the Company is positively affected by increases in the level of interest rates due to the fact that its rate sensitive assets significantly exceed its rate sensitive liabilities. This is primarily due to the non-interest-bearing liabilities generated by the Company in the form of accounts and drafts payable. More information is contained in the tables below and in Item 7A of this report. Total average loans decreased $7,244,000 or 1% to $515,123,000. Loans have a positive effect on interest income and the net interest margin due to the fact that loans are one of the Company's highest yielding earning assets for any given maturity. Total average investment in securities increased $49,808,000 or 54% to $141,363,000. The investment portfolio will expand and contract over time as the interest rate environment changes and the Company manages its liquidity and interest rate position. The increase in 2007 was due to the purchase of state and political subdivision securities with AA or better credit ratings and maturities approaching ten years. With the expectations of a declining interest rate environment, the Company made these purchases to reduce the level of short-term rate sensitive assets. All purchases were made in accordance with the Company's investment policy. Total average federal funds sold and other short-term investments increased $4,778,000 or 3% to $153,253,000. This increase was funded by the increase in accounts and drafts payable. The Bank's average interest-bearing deposits remained relatively flat with a $6,450,000 or 4% increase compared to the prior year. Average demand deposits decreased $5,165,000 or 5% as customers moved their deposited funds into higher yielding off-balance sheet investment products. Average rates paid on interest-bearing liabilities increased from 3.62% to 4.20% as a result of increased rate competition for savings deposits and certificates of deposit in the markets served by the Bank. Net interest income in 2006 compared to 2005: The increase in net interest income was caused by the combination of a significant increase in earning assets combined with a significant increase in net interest margin. The increase in earning assets was funded mainly by the increase in accounts and drafts payable due to the increased dollars processed. The increase in net interest margin was due mainly to the rise in the general level of interest rates and also the increase in the amount of earning assets. The Company is positively affected by increases in the level of interest rates due to the fact that its rate sensitive assets significantly exceed its rate sensitive liabilities. Conversely, the Company is negatively affected by decreases in the level of interest rates. This is primarily due to the non-interest-bearing liabilities generated by the Company in the form of accounts and drafts payable. More information is contained in the tables below and in Item 7A of this report. Total average loans increased $9,401,000 or 2% to $522,367,000. This increase was attributable to new business relationships. Loans have a positive effect on interest income and the net interest margin due to the fact that loans are one of the Company's highest yielding earning assets for any given maturity. Total average investment in securities decreased $20,518,000 or 29% to $91,555,000. The investment portfolio will expand and contract over time as the interest rate environment changes and the Company manages its liquidity and interest rate position. Total average federal funds sold and other short-term 15

investments increased $35,193,000 or 31% to $148,475,000. This increase was funded by the increase in accounts and drafts payable. The Bank's average interest-bearing deposits remained relatively flat with a $8,027,000 or 4% decrease compared to the prior year due to the Company's increase in liquidity and resulting decreased need for higher-cost funding. Average demand deposits decreased $3,982,000 or 4% due to the fact that balances and service fees associated with these deposits decrease as the credit allowance for non-interest bearing deposits increases due to the general level of interest rate increases. Average rates paid on interest-bearing liabilities increased from 2.45% to 3.62% as the general level of interest rates increased. This represents increased rate competition for savings deposits and certificates of deposit in the markets served by the Bank. Distribution of Assets, Liabilities and Stockholders' Equity; Interest Rate and Interest Differential The following table contains condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported: 2007 2006 2005 ------------------------- ------------------------ ------------------------ Interest Interest Interest Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ (Dollars in thousands) Balance Expense Rate Balance Expense Rate Balance Expense Rate - -------------------------------------------------------------------------------------------------------------------- Assets(1) Earning assets: Loans (2,3): Taxable $509,409 $36,021 7.07% $516,958 $35,923 6.95% $508,151 $32,012 6.30% Tax-exempt (4) 5,714 411 7.19 5,409 371 6.86 4,815 310 6.44 Securities (5): Taxable 15,309 722 4.72 24,506 1,052 4.29 28,610 831 2.90 Tax-exempt (4) 126,054 7,398 5.87 67,049 3,961 5.91 42,427 2,472 5.83 Federal funds sold and other short-term investments 153,253 7,527 4.91 148,475 7,262 4.89 113,282 3,596 3.17 - -------------------------------------------------------------------------------------------------------------------- Total earning assets 809,739 52,079 6.43 762,397 48,569 6.37 697,285 39,221 5.62 Nonearning assets: Cash and due from banks 24,313 28,645 28,874 Premises and equipment, net 12,915 12,641 11,269 Bank owned life insurance 12,261 11,763 11,298 Goodwill and other intangibles, net 8,495 6,167 5,499 Other assets 30,513 23,531 22,541 Assets related to discontinued operations -- 267 6,201 Allowance for loan losses (6,502) (6,203) (6,068) - -------------------------------------------------------------------------------------------------------------------- Total assets $891,734 $839,208 $ 776,899 - -------------------------------------------------------------------------------------------------------------------- Liabilities And Shareholders' Equity (1) Interest-bearing liabilities: Interest-bearing demand deposits $67,719 $2,122 3.13% $ 71,043 $1,831 2.58% $ 80,976 $ 1,485 1.83% Savings deposits 23,859 795 3.33 25,113 730 2.91 26,622 458 1.72 Time deposits of $100 or more 65,127 3,357 5.15 53,550 2,556 4.77 43,967 1,401 3.19 Other time deposits 28,962 1,454 5.02 29,511 1,297 4.40 35,679 1,142 3.20 - -------------------------------------------------------------------------------------------------------------------- Total interest-bearing 185,667 7,728 4.16 179,217 6,414 3.58 187,244 4,486 2.40 deposits Short-term borrowings 138 6 4.35 161 7 4.46 165 5 3.03 Subordinated convertible debentures 3,699 230 5.33 3,700 198 5.35 3,700 196 5.30 - -------------------------------------------------------------------------------------------------------------------- Total interest-bearing liabilities 189,504 7,964 4.20 183,078 6,619 3.62 191,109 4,687 2.45 Noninterest-bearing liabilities: Demand deposits 94,164 99,329 103,311 Accounts and drafts payable 504,678 468,303 401,258 Other liabilities 13,961 8,107 7,472 Liabilities related to discontinued operations -- 655 1,857 - -------------------------------------------------------------------------------------------------------------------- Total liabilities 802,307 759,472 705,007 Shareholders' equity 89,427 79,736 71,892 - -------------------------------------------------------------------------------------------------------------------- Total liabilities and shareholders' equity $891,734 $839,208 $776,899 - -------------------------------------------------------------------------------------------------------------------- 16

Net interest income $44,115 $41,950 $34,534 Net interest margin 5.45% 5.50% 4.95% Interest spread 2.23% 2.75% 3.17% - -------------------------------------------------------------------------------------------------------------------- 1. Balances shown are daily averages. 2. For purposes of these computations, nonaccrual loans are included in the average loan amounts outstanding. Interest on nonaccrual loans is recorded when received as discussed further in Item 8, Note 1 of this report. 3. Interest income on loans includes net loan fees of $202,000, $213,000 and $161,000 for 2007, 2006 and 2005, respectively. 4. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35% for 2007, 2006 and 2005. The tax-equivalent adjustment was approximately $2,733,000, $1,516,000 and $970,000 for 2007, 2006 and 2005, respectively. 5. For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments. Analysis of Net Interest Income Changes The following table presents the changes in interest income and expense between years due to changes in volume and interest rates. 2007 Over 2006 2006 Over 2005 ----------------------------- ----------------------------- (Dollars in thousands) Volume(1) Rate(1) Total Volume(1) Rate(1) Total - ------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in interest income: Loans (2,3): Taxable $(527) $625 $98 $563 $3,348 $3,911 Tax-exempt (4) 22 18 40 40 21 61 Securities: Taxable (426) 96 (330) (132) 352 220 Tax-exempt (4) 3,464 (27) 3,437 1,454 36 1,490 Federal funds sold and other short-term investments 234 31 265 1,338 2,328 3,666 - ------------------------------------------------------------------------------------------------------------------------- Total interest income $2,767 $743 $3,510 $3,263 $6,085 $9,348 - ------------------------------------------------------------------------------------------------------------------------- Interest expense on: Interest-bearing demand deposits (89) 380 291 (199) 545 346 Savings deposits (36) 101 65 (27) 299 272 Time deposits of $100 or more 585 216 801 352 803 1,155 Other time deposits (24) 181 157 (220) 375 155 Short-term borrowings (1) -- (1) - 2 2 Subordinated convertible debenture 6 26 32 - 2 2 - ------------------------------------------------------------------------------------------------------------------------- Total interest expense 441 904 1,345 (94) 2,026 1,932 - ------------------------------------------------------------------------------------------------------------------------- Net interest income $2,326 $(161) $2,165 $3,357 $4,059 $7,416 - ------------------------------------------------------------------------------------------------------------------------- 1. The change in interest due to the combined rate/volume variance has been allocated in proportion to the absolute dollar amounts of the change in each. 2. Average balances include nonaccrual loans. 3. Interest income includes net loan fees. 4. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35% for 2007, 2006 and 2005. Loan Portfolio Interest earned on the loan portfolio is a primary source of income for the Company. The loan portfolio was $498,455,000 and represented 55% of the Company's total assets as of December 31, 2007 and generated $36,288,000 in revenue during the year then ended. The Company had no sub-prime mortgage loans or residential development loans in its portfolio as of December 31, 2007. The following tables show the composition of the loan portfolio at the end of the periods indicated and remaining maturities for loans as of December 31, 2007. Loans by Type (At December 31) (Dollars in thousands) 2007 2006 2005 2004 2003 Commercial and industrial $100,827 $113,162 $146,892 $117,777 $103,638 Real estate: (Commercial and Church) Mortgage 360,907 352,044 348,554 346,711 330,150 Construction 31,082 29,779 28,170 25,838 19,298 Industrial revenue bonds 4,149 6,293 4,514 4,955 5,373 Installment -- - 107 1,741 1,911 Other 1,490 2,847 1,069 3,426 8,662 - ------------------------------------------------------------------------------------------------------------------------------------ 17

Total loans $498,455 $504,125 $529,306 $500,448 $439,032 - ------------------------------------------------------------------------------------------------------------------------------------ Loans by Maturity (At December 31, 2007) One Year Over 1 Year Over Or Less Through 5 Years 5 Years Fixed Floating Fixed Floating Fixed Floating (Dollars in thousands) Rate Rate(1) Rate Rate(1) Rate Rate(1) Total - -------------------------------------------------------------------------------------------------------------------- Commercial and industrial $ 16,641 $ 60,294 $ 20,122 $ 3,770 - $ - $ 100,827 Real estate: (Commercial and Church) Mortgage 57,230 23,370 265,349 14,246 712 - 360,907 Construction 11,536 7,887 11,659 - - - 31,082 Industrial revenue bonds 136 - 2,053 - 1,960 - 4,149 Other 8 734 693 55 - - 1,490 - -------------------------------------------------------------------------------------------------------------------- Total loans $ 85,551 $ 92,285 $ 299,876 $ 18,071 2,672 $ - $ 498,455 - -------------------------------------------------------------------------------------------------------------------- (1)Loans have been classified as having "floating" interest rates if the rate specified in the loan varies with the prime commercial rate of interest. The Company has no concentrations of loans exceeding 10% of total loans, which are not otherwise disclosed in the loan portfolio composition table and discussed in Item 8, Note 5 of this report. As can be seen in the loan composition table above and discussed in Item 8, Note 5, the Company's primary market niche for banking services is privately held businesses and churches and church-related ministries. Loans to commercial entities are generally secured by the business assets of the borrower, including accounts receivable, inventory, machinery and equipment, and the real estate from which the borrower operates. Operating lines of credit to these companies generally are secured by accounts receivable and inventory, with specific percentages of each determined on a customer-by-customer basis based on various factors including the type of business. Intermediate term credit for machinery and equipment is generally provided at some percentage of the value of the equipment purchased, depending on the type of machinery or equipment purchased by the entity. Loans secured exclusively by real estate to businesses and churches are generally made with a maximum 80% loan to value ratio, depending upon the Company's estimate of the resale value and ability of the property to generate cash. The Company's loan policy requires an independent appraisal for all loans over $250,000 secured by real estate. Company management monitors the local economy in an attempt to determine whether it has had a significant deteriorating effect on such real estate credits. When problems are identified, appraised values are updated on a continual basis, either internally or through an updated external appraisal. Loan portfolio changes from December 31, 2006 to December 31, 2007: Total loans decreased $5,670,000 or 1% to $498,455,000. This decrease was due mainly to the reduction in commercial and industrial loans as loans were paid down. At year-end, church and church-related real estate and construction credits totaled $253,626,000, which represents a 12% increase over 2006. Additional details regarding the types and maturities of loans in the loan portfolio are contained in the tables above and in Item 8, Note 5. Loan portfolio changes from December 31, 2005 to December 31, 2006: Total loans decreased $25,181,000 or 5% to $504,125,000. This decrease was due mainly to the reduction in commercial and industrial loans as loans were paid down. At year-end, church and church-related real estate and construction credits totaled $226,664,000, which represents a 14% increase over 2005. Additional details regarding the types and maturities of loans in the loan portfolio are contained in the tables above and in Item 8, Note 5. Provision and Allowance for Loan Losses The Company recorded a provision for loan losses of $900,000 in 2007, $1,150,000 in 2006 and $775,000 in 2005. The amount of the provisions for loan losses was derived from the Company's quarterly analysis of the allowance for loan losses in relation to probable losses in the loan portfolio. The amount of the provision will fluctuate as determined by these quarterly analyses. The Company had net loan charge-offs of $1,212,000, $842,000 and $528,000 in 2007, 2006 and 2005, respectively. The allowance for loan losses was $6,280,000 at December 31, 2007 compared to $6,592,000 at December 31, 2006 and compared to $6,284,000 at December 31, 2005. The year-end 2007 allowance represented 1.26% of outstanding loans, compared to 1.31% at year-end 2006 and 1.19% at year-end 18

2005. From December 31, 2006 to December 31, 2007, the level of nonperforming loans increased $1,686,000 from $795,000 to $2,481,000, which represents .5% of outstanding loans. Nonperforming loans are more fully explained in the section entitled "Nonperforming Assets". The allowance for loan losses has been established and is maintained to absorb probable losses in the loan portfolio. An ongoing assessment of risk of loss is performed to determine if the current balance of the allowance is adequate to cover probable losses in the portfolio. Charges or credits are made to expense to cover any deficiency or reduce any excess, as required. The current methodology employed to determine the appropriate allowance consists of two components, specific and general. The Company develops specific valuation allowances on commercial, commercial real estate, and construction loans based on individual review of these loans and an estimate of the borrower's ability to repay the loan given the availability of collateral, other sources of cash flow and collection options available. The general component relates to all other loans, which are evaluated based on loan grade. The loan grade assigned to each loan is typically evaluated on an annual basis, unless circumstances require interim evaluation. The Company assigns a reserve amount consistent with each loan's rating category. The reserve amount is based on derived loss experience over prescribed periods. In addition to the amounts derived from the loan grades, a portion is added to the general reserve to take into account other factors including national and local economic conditions, downturns in specific industries including loss in collateral value, trends in credit quality at the Company and the banking industry, and trends in risk rating changes. As part of their examination process, federal and state agencies review the Company's methodology for maintaining the allowance for loan losses and the balance in the account. These agencies may require the Company to increase the allowance for loan losses based on their judgments and interpretations about information available to them at the time of their examination. Summary of Loan Loss Experience December 31, ------------------------------------------------------------ (Dollars in thousands) 2007 2006 2005 2004 2003 - ------------------------------------------------------------------------------------------------------------------------------ Allowance at beginning of year $ 6,592 $ 6,284 $ 6,037 $ 5,506 $ 5,293 - ------------------------------------------------------------------------------------------------------------------------------ Loans charged-off: Commercial and industrial loans and industrial revenue bonds ("IRB's") 337 864 532 -- -- Real estate: (Commercial and Church) Mortgage 1,038 -- 22 48 -- Other -- -- 1 -- 2 - ------------------------------------------------------------------------------------------------------------------------------ Total loans charged-off 1,375 864 555 48 2 - ------------------------------------------------------------------------------------------------------------------------------ Recoveries of loans previously charged-off: Commercial, industrial and IRB's 159 22 10 29 25 Real estate: (Commercial and Church) Mortgage 4 - 13 -- -- Installment -- -- 4 -- -- - ------------------------------------------------------------------------------------------------------------------------------ Total recoveries of loans previously charged-off 163 22 27 29 25 - ------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------ Net loans charged-off (recovered) 1,212 842 528 19 (23) Provision charged to expense 900 1,150 775 550 190 - ------------------------------------------------------------------------------------------------------------------------------ Allowance at end of year $ 6,280 $6,592 $ 6,284 $ 6,037 $ 5,506 - ------------------------------------------------------------------------------------------------------------------------------ Loans outstanding: Average $515,123 $522,367 $512,966 $477,234 $443,452 December 31 498,455 504,125 529,306 500,448 469,032 Ratio of allowance for loan losses to loans outstanding: Average 1.22% 1.26% 1.23% 1.26% 1.24% December 31 1.26% 1.31% 1.19% 1.21% 1.17% Ratio of net charge-offs (recoveries) to average loans outstanding .24% .16% .10% -- (.01)% - ------------------------------------------------------------------------------------------------------------------------------ Allocation of allowance for loan losses(1): Commercial, industrial and IRB's $ 3,380 $ 3,507 $ 3,419 $ 3,066 $ 2,575 Real estate: (Commercial and Church) Mortgage 2,564 2,723 2,645 2,742 2,761 Construction 318 271 200 207 152 Other loans 18 91 20 22 18 - ------------------------------------------------------------------------------------------------------------------------------ Total $ 6,280 $ 6,592 $ 6,284 $ 6,037 $ 5,506 - ------------------------------------------------------------------------------------------------------------------------------ Percent of categories to total loans: Commercial and industrial and IRB's 21.1% 22.5% 28.6% 24.5% 23.2% 19

Real estate: (Commercial and Church) Mortgage 72.4 69.8 65.9 69.3 70.4 Construction 6.2 5.9 5.3 5.2 4.1 Other .3 1.8 .2 1.0 2.3 - ------------------------------------------------------------------------------------------------------------------------------ Total 100.0% 100.0% 100.0% 100.0% 100.0% - ------------------------------------------------------------------------------------------------------------------------------ (1)Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category. Nonperforming Assets It is the policy of the Company to continually monitor its loan portfolio and to discontinue the accrual of interest on any loan on which payment of principal or interest in a timely manner in the normal course of business, is doubtful. Subsequent payments received on such loans are applied to principal if there is any doubt as to the collectability of such principal; otherwise, these receipts are recorded as interest income. Interest on nonaccrual and renegotiated loans, which would have been recorded under the original terms of the loans, was approximately $163,000 for the year ended December 31, 2007. Of this amount, approximately $149,000 was actually recorded as interest income on such loans. Total nonaccrual loans at December 31, 2007 consists of five loans totaling $1,985,000 that relate to businesses that have weak financial positions and/or collateral deficiencies. Allocations of the allowance for loan losses have been established for the estimated loss exposure. Foreclosed assets and accruing loans 90 days or more past due were $1,388,000 and $496,000, respectively, at December 31, 2007. The foreclosed asset relates to the foreclosure of one loan which was secured by a commercial real estate building in St. Louis County, Missouri. The building is currently listed for sale and has been recorded at its estimated fair value less costs to sell. The increase in accruing loans 90 days or more past due is primarily related to one loan that is past maturity date; however, full payment is expected. At December 31, 2007, approximately $5,139,000 of loans not included in the table below was identified by management as having potential credit problems. These loans are excluded from the table due to the fact they are current under the original terms of the loans, however circumstances have raised doubts as to the ability of the borrowers to comply with the current loan repayment terms. Included in this balance is $3,085,000 related to one borrower that was renegotiated in 2003 and, although current under the new terms of the contract, management believes, due to the financial condition of the borrower, there still remains risk as to the collectability of all amounts under the loan agreement. The remaining loans are closely monitored by management and have specific reserves established for the estimated loss exposure. The Company does not have any foreign loans. The Company's loan portfolio does not include a significant amount of single family real estate mortgages as the Company does not market its services to retail customers. Also, the Company had no sub-prime mortgage loans or residential development loans in its portfolio as of December 31, 2007. The Company does not have any other interest-earning assets which would have been included in nonaccrual, past due or restructured loans if such assets were loans. Summary of Nonperforming Assets December 31, ------------------------------------------------------------------- (Dollars in thousands) 2007 2006 2005 2004 2003 - ---------------------------------------------------------------------------------------------------------------------------- Commercial, industrial and IRB's: Nonaccrual $ 1,277 $ 795 $ 983 $ 297 $ 318 Contractually past due 90 days or more and still accruing 496 -- -- -- -- Renegotiated loans -- -- -- -- 2,240 Real estate-mortgage: Nonaccrual 708 -- -- 69 1,207 Contractually past due 90 days or more and still accruing -- -- 481 4 147 Renegotiated loans -- -- -- 168 481 - ---------------------------------------------------------------------------------------------------------------------------- Total nonperforming loans 2,481 795 1,464 538 4,393 - ---------------------------------------------------------------------------------------------------------------------------- Total foreclosed assets 1,388 -- -- 375 859 - ---------------------------------------------------------------------------------------------------------------------------- Total nonperforming assets $ 3,869 $ 795 $1,464 $ 913 $ 5,252 - ---------------------------------------------------------------------------------------------------------------------------- At December 31, 2007, the Bank had one property which it was carrying as other real estate owned. The property was foreclosed on July 31, 2007 at which time the Company charged off $823,000. The property is recorded at $1,388,000, which management estimates to be fair value less costs of disposition. 20

Operating Expenses from Continuing Operations Operating expenses from continuing operations in 2007 compared to 2006 include the following significant pre-tax components: Salaries and employees benefits expense increased $4,289,000 or 10% to $46,965,000. This is mainly attributable to additional staff related to the increase in processing volume, annual salary increases and the associated increase in benefit expenses. Occupancy expense increased $127,000 or 6% to $2,106,000. Equipment expense increased $428,000 or 15% to $3,356,000. This increase is primarily due to depreciation related to capital expenditures in 2006 and 2007. Amortization of intangibles increased $54,000 or 24% to $280,000 due to the intangible assets acquired in the acquisition of NTransit in July 2006. Other operating expense decreased $436,000 or 4% to $10,032,000 due to reductions in outside imaging and legal expenses. Operating expenses from continuing operations in 2006 compared to 2005 include the following significant pre-tax components: Salaries and employees benefits expense increased $4,632,000 or 12% to $42,676,000. This is mainly attributable to additional staff related to the increase in processing volume, annual salary increases and the associated increase in benefit expenses. Occupancy expense increased $38,000 or 2% to $1,979,000. Equipment expense increased $133,000 or 5% to $2,928,000. This increase is primarily due to depreciation related to capital expenditures in 2005 and 2006. Amortization of intangibles increased $54,000 or 31% to $226,000 due to the intangible assets acquired in the acquisition of NTransit in July 2006. Other operating expense increased $1,304,000 or 14% to $10,468,000. This increase related to several factors including a $443,000 increase in advertising and business development expense as the Company expanded its marketing efforts and a $402,000 increase in outside services, which reflects higher auditing and legal activities. In addition, promotional expense increased $262,000 because of the Company's 100th year anniversary activities and increases in charitable contributions. Postage and delivery expense increased $178,000 due to increased processing volume. More details on the components of other operating expenses are contained in Item 8, Note 14 of this report. Income Tax Expense Income tax expense from continuing operations in 2007 totaled $8,148,000 compared to $8,367,000 in 2006, and compared to $4,982,000 in 2005. When measured as a percent of income before income taxes and discontinued operations, the Company's effective tax rate was 31% in 2007, 35% in 2006 and 31% in 2005. The effective tax rate varies from year-to-year primarily due to changes in the Company's amount of investment in tax-exempt municipal bonds and income recognized on bank owned life insurance. The Company's income tax (benefit) expense from discontinued operations was $0, ($280,000) and $557,000 with effective rates of 0%, 41%, and 215% for the years 2007, 2006 and 2005, respectively. Investment Portfolio Investment portfolio changes from December 31, 2006 to December 31, 2007: U.S. Treasury securities decreased $14,828,000 or 88% to $1,996,000. U.S. government-sponsored corporation and agency securities decreased $1,486,000 or 50% to $1,499,000. State and political subdivision securities increased $85,271,000 or 104% to $167,478,000. The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates. Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management's assessment of current 21

and future interest rates, changes in loan demand, changes in the Company's sources of funds and the economic outlook. During this period the size of the investment portfolio increased as the Company purchased state and political subdivision securities. These securities all had AA or better credit ratings and maturities approaching ten years. With the additional liquidity provided by the increase in accounts and drafts payables and the expectation of a declining rate environment, the Company made these purchases to reduce the level of short-term rate sensitive assets. All purchases were made in accordance with the Company's investment policy. As of December 31, 2007, the Company had no mortgage-backed securities in its portfolio. Investment portfolio changes from December 31, 2005 to December 31, 2006: U.S. Treasury securities decreased $6,006,000 or 26% to $16,824,000. U.S. government-sponsored corporation and agency securities decreased $1,993,000 or 40% to $2,985,000. State and political subdivision securities increased $15,886,000 or 24% to $82,207,000. The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates. Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management's assessment of current and future interest rates, changes in loan demand, changes in the Company's sources of funds and the economic outlook. During this period the size of the investment portfolio increased as the Company employed a portion of the increase in accounts and drafts payable. The changes in asset mix reflect the relative interest rates of the alternative investments and management's liquidity and interest rate forecasts at the time funds became available for investment. There was no single issuer of securities in the investment portfolio at December 31, 2007 for which the aggregate amortized cost exceeded 10% of total shareholders' equity. Investments by Type December 31, ------------------------------------------- (Dollars in thousands) 2007 2006 2005 - ----------------------------------------------------------------------------------------------------------------------- U.S. Treasury securities $ 1,996 $ 16,824 $ 22,830 U.S. government-sponsored corporations and agencies 1,499 2,985 4,978 State and political subdivisions 167,478 82,207 66,321 Stock of the Federal Home Loan Bank 451 451 448 Stock of the Federal Reserve Bank 282 282 282 - ----------------------------------------------------------------------------------------------------------------------- Total investments $ 171,706 $ 102,749 $ 94,859 - ----------------------------------------------------------------------------------------------------------------------- Investment in Debt Securities by Maturity (At December 31, 2007) Within 1 Over 1 to Over 5 to Over (Dollars in thousands) Year 5 Years 10 Years 10 Years Yield - ----------------------------------------------------------------------------------------------------------------------- U.S. Treasury securities $ 1,996 $ -- $ -- $ -- 3.91% U.S. government-sponsored corporations and agencies -- 1,499 -- -- 4.00% State and political subdivisions(1) 1,621 49,980 70,906 44,971 5.89% - ----------------------------------------------------------------------------------------------------------------------- Total investment in debt securities $ 3,617 $ 51,479 $ 70,906 $ 44,971 - ----------------------------------------------------------------------------------------------------------------------- Weighted average yield 2.16% 5.28% 6.10% 6.42% 5.85% - ----------------------------------------------------------------------------------------------------------------------- 1. Weighted average yield is presented on a tax-equivalent basis assuming a tax rate of 35%. Deposits and Accounts and Drafts Payable Noninterest-bearing demand deposits decreased $13,397,000 or 13% from December 31, 2006 to $93,190,000 at December 31, 2007. The average balances of these deposits decreased $5,165,000 or 5% from 2006 to $94,164,000 in 2007. The decrease in ending balances relates mainly to normal daily fluctuations in these accounts. These balances are mainly maintained by commercial customers and churches and can fluctuate significantly on a daily basis. Therefore, management believes that average balances are a more meaningful measure of deposit trends. Interest-bearing deposits decreased $2,901,000 or 2% from December 31, 2006 to $180,406,000 at December 31, 2007. The average balances of these deposits increased to $185,667,000 in 2007 from $179,217,000 in 2006. Accounts and drafts payable generated by the Company in its payment processing operations increased $45,341,000 or 10% from December 31, 2006 to $513,734,000 at December 31, 2007. The average balances of these funds increased $36,375,000 or 8% from 2006 to $504,678,000 in 2007. These increases relate to the increase in dollars processed. 22

Due to the Company's payment processing cycle, average balances are much more indicative of the underlying activity than period-end balances since point-in-time comparisons can be misleading if the comparison dates fall on different days of the week. The composition of average deposits and the average rates paid on those deposits is represented in the table entitled "Distribution of Assets, Liabilities and Stockholders' Equity; Interest Rate and Interest Differential" which is included earlier in this discussion. The Company does not have any significant deposits from foreign depositors. Maturities of Certificates of Deposits of $100,000 or More (At December 31, 2007) (Dollars in thousands) - ------------------------------------------------------------------------------- Three months or less $ 33,135 Three to six months 17,259 Six to twelve months 4,031 Over twelve months 1,293 --------- Total $ 55,718 - -------------------------------------------------------------------------------- Subordinated Convertible Debentures Total subordinated convertible debentures at December 31, 2007 and 2006 were $3,688,000 and $3,700,000, respectively and the average balances of these funds were and $3,699,000 and $3,700,000, respectively, for the year. The debentures were issued on August 24, 2004 as part of the Company's purchase of its telecom group. For more information on these debentures please refer to Item 8, Note 10 of this report. Liquidity The discipline of liquidity management as practiced by the Company seeks to ensure that funds are available to fulfill all payment obligations relating to invoices processed as they become due, meet depositor withdrawal requests and borrower credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in supply of funds. Primary liquidity to meet demand is provided by short-term liquid assets that can be converted to cash, maturing securities and the ability to obtain funds from external sources. The Company's Asset/Liability Committee ("ALCO") has direct oversight responsibility for the Company's liquidity position and profile. Management considers both on-balance sheet and off-balance sheet items in its evaluation of liquidity. The balances of liquid assets consist of cash and cash equivalents, which include cash and due from banks, federal funds sold, and money market funds, and were $176,070,000 at December 31, 2007, a decrease of $20,434,000 or 10% from December 31, 2006. At December 31, 2007 these assets represented 19% of total assets. These funds are the Company's and its subsidiaries' primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. Secondary sources of liquidity include the investment portfolio and borrowing lines. Total investment in debt securities available-for-sale at fair value was $171,706,000 at December 31, 2007, an increase of $68,957,000 or 67% from December 31, 2006. These assets represented 19% of total assets at December 31, 2007. Of this total, 98% were state and political subdivision securities, 1% were U.S. Treasury securities and 1% were U.S. government agencies. Of the total portfolio, 2% mature in one year, 27% mature after one year through five years and 71% mature after five years. The Company did not sell any securities available-for-sale during 2007. The Bank has unsecured lines of credit at correspondent banks to purchase federal funds up to a maximum of $39,000,000. Additionally, the Bank maintains lines of credit at unaffiliated financial institutions in the maximum amount of $62,806,000 collateralized by U.S. Treasury and agency securities and commercial mortgage loans. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize many other commercial products of the Bank. The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities of continuing operations for the years 2007, 2006 and 2005 were $23,652,000, $17,031,000 and $13,420,000 respectively. Net income plus the adjustment for depreciation and amortization accounts for most of the operating cash provided. Net cash flows from investing and financing activities fluctuate greatly as the Company actively manages its investment and loan portfolios and customer activity influences changes in deposit and accounts and drafts payable balances. Further analysis of the changes in these account balances is discussed earlier in this report. Due to the daily fluctuations in these account balances, management believes that the analysis of changes in average balances, also discussed earlier in this report, can be more indicative of underlying 23

activity than the period-end balances used in the statements of cash flows. Management anticipates that cash and cash equivalents, maturing investments and cash from operations will continue to be sufficient to fund the Company's operations and capital expenditures in 2008. Capital Resources One of management's primary objectives is to maintain a strong capital base to warrant the confidence of customers, shareholders, and bank regulatory agencies. A strong capital base is needed to take advantage of profitable growth opportunities that arise and to provide assurance to depositors and creditors. The Company and its banking subsidiary continue to exceed all regulatory capital requirements, as evidenced by the capital ratios at December 31, 2007 as shown in Item 8, Note 3 of this report. In 2007, cash dividends paid were $.447 per share for a total of $4,118,000, a 12% increase over the prior year, which is attributable to an increase in the per share amount paid and additional shares outstanding. On October 15, 2007, the company declared a 10% stock dividend payable to holders of record on December 3, 2007. On July 18, 2006, the Company declared a 50% stock dividend payable to holders of record on September 1, 2006. On August 16, 2005, the Company declared a 50% stock dividend payable to holders of record on September 2, 2005. Shareholders' equity was $99,452,000, or 11% of total assets, at December 31, 2007, an increase of $15,531,000 over the balance at December 31, 2006. This increase resulted from net income of $17,795,000, proceeds from the exercise of stock options of $15,000, a decrease in other comprehensive loss of $1,184,000 and other items of $801,000 related to the stock dividend and stock bonuses, which were offset by cash dividends paid of $4,118,000 and the pension adjustment per SFAS No. 158 of $146,000. Dividends from the Bank are a source of funds for payment of dividends by the Company to its shareholders. The only restrictions on dividends are those dictated by regulatory capital requirements and prudent and sound banking principles. As of December 31, 2007, unappropriated retained earnings of $822,000 were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities. The Company maintains a treasury stock buyback program pursuant to which the Board of Directors has authorized the repurchase of up to 300,000 shares of the Company's common stock. This repurchase plan was updated by the Board of Directors on January 22, 2008 and replaced the Company's previous plan under which 120,000 shares had remained available for repurchase. The Company did not repurchase any shares during 2007 and repurchased 30,000 shares for $870,000 in 2006. As of December 31, 2007, 120,000 shares remained available for repurchase under the program. A portion of the repurchased shares may be used for the Company's employee benefit plans, and the balance will be available for other general corporate purposes. The stock repurchase authorization does not have an expiration date and the pace of repurchase activity will depend on factors such as levels of cash generation from operations, cash requirements for investments, repayment of debt, current stock price, and other factors. The Company may repurchase shares from time to time on the open market or in private transactions, including structured transactions. The stock repurchase program may be modified or discontinued at any time. Commitments, Contractual Obligations and Off-Balance Sheet Arrangements In the normal course of business, the Company is party to activities that contain credit, market and operational risk that are not reflected in whole or in part in the Company's consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments and commitments under operating and capital leases. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company's maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2007, no amounts have been accrued for any estimated losses for these instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are conditional commitments issued by the Company or its subsidiaries to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At December 31, 2007, the balance of loan commitments, standby and commercial letters of credit were $29,036,000, $5,999,000 and $4,147,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based on management's credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its 24

subsidiaries may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments. On August 24, 2004 the Company issued $3,700,000 in subordinated convertible debentures as part of the Company's acquisition of the Cass telecom group. Interest, at a rate of 5.33%, is payable annually on the anniversary date of the acquisition. The holders of the debentures can convert the principal amount into fully paid and non-assessable shares of the common stock of the Company at a rate per share of $19.47 at various amounts over a 10-year period, at which time the securities mature. The debentures may be called by the Company without penalty after August 24, 2010. For more information please refer to Item 8, Note 10 of this report. The following table summarizes contractual cash obligations of the Company related to operating and capital lease commitments, time deposits and convertible subordinated debentures at December 31, 2007: Amount of Commitment Expiration per Period ------------------------------------------ Less than 1-3 3-5 Over 5 (Dollars in thousands at December 31, 2007) Total 1 Year Years Years Years - -------------------------------------------------------------------------------------------------------------------- Operating lease commitments $ 3,769 $ 715 $ 1,009 $ 874 $ 1,171 Time deposits* 82,626 79,472 2,534 620 -- Convertible subordinated debentures * 3,688 -- -- -- 3,688 - -------------------------------------------------------------------------------------------------------------------- Total $ 90,083 $ 80,187 $ 3,543 $ 1,494 $ 4,859 - -------------------------------------------------------------------------------------------------------------------- * Includes principal payments only. During 2007, the Company contributed $3,200,000 to its noncontributory defined benefit pension plan. The contribution had no significant effect on the Company's overall liquidity. In determining pension expense, the Company makes several assumptions, including the discount rate and long-term rate of return on assets. These assumptions are determined at the beginning of the plan year based on interest rate levels and financial market performance. For 2007 these assumptions were as follows: ---------------------------------------------------------------------- Weighted average discount rate 6.00% Rate of increase in compensation levels 4.25% Expected long-term rate of return on assets 7.25% ---------------------------------------------------------------------- Impact of New Accounting Pronouncements In June 2006, the FASB issued FASB Interpretation No. 48 "Accounting for Uncertainty in Income Taxes", an Interpretation of SFAS No. 109 "Accounting for Income Taxes". FASB Interpretation No. 48 clarifies the accounting for uncertainty in income taxes in financial statements and prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken. The Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The FASB Interpretation is effective for fiscal years beginning after December 15, 2006. The Company implemented FASB Interpretation No. 48 on January 1, 2007, which did not have a material impact on the Company's consolidated financial statements. See Note 15. In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements". The objective of SFAS No. 157 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurements and does not require any new fair value measurements. The provisions of SFAS No. 157 are effective for fair value measurements made in fiscal years beginning after November 15, 2007. The adoption of this statement in the first quarter of 2008 is not expected to have a material effect on the Company's consolidated financial statements. In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans - an amendment of FASB Statements No. 87, 88, 106, and 132(R)" ("SFAS No. 158"). SFAS No. 158 requires companies to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. The funded status is measured as the difference between the fair value of the plan assets and the projected benefit obligation as of the date of its fiscal year-end. The Company adopted the standard on December 31, 2006 and has recognized the required changes and disclosures in its consolidated 2007 and 2006 financial statements. 25

In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). SFAS No. 159 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The adoption of this statement in the first quarter of 2008 is not expected to have a material effect on the Company's consolidated financial statements. 26

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK ---------------------------------------------------------- Interest Rate Sensitivity The Company faces market risk to the extent that its net interest income and its fair market value of equity are affected by changes in market interest rates. The asset/liability management discipline as applied by the Company seeks to limit the volatility, to the extent possible, of both net interest income and the fair market value of equity that can result from changes in market interest rates. This is accomplished by limiting the maturities of fixed rate investments, loans, and deposits; matching fixed rate assets and liabilities to the extent possible; and optimizing the mix of fees and net interest income. However, as discussed below, the Company's asset/liability position differs significantly from most other bank holding companies with significant positive cumulative "gaps" shown for each time horizon presented. This asset sensitive position is caused primarily by the operations of the Company, which generate large balances of accounts and drafts payable. These balances, which are noninterest bearing, contribute to the Company's historical high net interest margin but cause the Company to become susceptible to changes in interest rates, with a decreasing net interest margin and fair market value of equity in periods of declining interest rates and an increasing net interest margin and fair market value of equity in periods of rising interest rates. The Company's Asset/Liability Committee ("ALCO") measures the Company's interest rate risk sensitivity on a quarterly basis to monitor and manage the variability of earnings and fair market value of equity in various interest rate environments. The ALCO evaluates the Company's risk position to determine whether the level of exposure is significant enough to hedge a potential decline in earnings and value or whether the Company can safely increase risk to enhance returns. The ALCO uses gap reports, twelve-month net interest income simulations, and fair market value of equity analyses as its main analytical tools to provide management with insight into the Company's exposure to changing interest rates. Management uses a gap report to review any significant mismatch between the re-pricing points of the Company's rate sensitive assets and liabilities in certain time horizons. A negative gap indicates that more liabilities re-price in that particular time frame and, if rates rise, these liabilities will re-price faster than the assets. A positive gap would indicate the opposite. Gap reports can be misleading in that they capture only the re-pricing timing within the balance sheet, and fail to capture other significant risks such as basis risk and embedded options risk. Basis risk involves the potential for the spread relationship between rates to change under different rate environments and embedded options risk relates to the potential for the alteration of the level and/or timing of cash flows given changes in rates. Another measurement tool used by management is net interest income simulation, which forecasts net interest income during the coming twelve months under different interest rate scenarios in order to quantify potential changes in short term accounting income. Management has set policy limits specifying acceptable levels of interest rate risk given multiple simulated rate movements. These simulations are more informative than gap reports because they are able to capture more of the dynamics within the balance sheet, such as basis risk and embedded options risk. A table containing simulation results as of December 31, 2007, from an immediate and sustained parallel change in interest rates is shown below. While net interest income simulations do an adequate job of capturing interest rate risk to short term earnings, they do not capture risk within the current balance sheet beyond twelve months. The Company uses fair market value of equity analyses to help identify longer-term risk that may reside on the current balance sheet. The fair market value of equity is represented by the present value of all future income streams generated by the current balance sheet. The Company measures the fair market value of equity as the net present value of all asset and liability cash flows discounted at forward rates suggested by the current Treasury curve plus appropriate credit spreads. This representation of the change in the fair market value of equity under different rate scenarios gives insight into the magnitude of risk to future earnings due to rate changes. Management has set policy limits relating to declines in the market value of equity. The table below contains the analysis, which illustrates the effects of an immediate and sustained parallel change in interest rates as of December 31, 2007: % Change in % Change in Fair Change in Interest Rates Net Interest Income Market Value of Equity -------------------------------------------------------------------------------------------- +200 basis points 12% 11% +100 basis points 6% 6% Stable Rates ---- ---- -100 basis points (7%) (7%) -200 basis points (14%) (16%) 27

Interest Rate Sensitivity Position The following table presents the Company's gap or interest rate risk position at December 31, 2007 for the various time periods indicated. Variable 0-90 91-180 181-364 1-5 Over (Dollars in thousands) Rate Days Days Years Years 5 Years Total - ----------------------------------------------------------------------------------------------------------------------- Earning assets: Loans: Taxable $ 109,359 $ 48,051 $ 57,465 $ 54,410 $ 219,411 $ 5,610 $ 494,306 Tax-exempt -- 6 -- 129 2,053 1,961 4,149 Debt and equity securities(1): Taxable -- 1,995 -- -- 1,500 -- 3,495 Tax-exempt -- -- -- 1,011 44,379 119,682 165,072 Other 733 -- -- -- -- -- 733 Federal funds sold and other Short-term investments 149,351 -- -- -- -- -- 149,351 - ----------------------------------------------------------------------------------------------------------------------- Total earning assets $ 259,443 $ 50,052 $ 57,465 $ 55,550 $ 267,343 $ 127,253 $ 817,106 - ----------------------------------------------------------------------------------------------------------------------- Interest-sensitive liabilities: Money market accounts $ 52,617 $ -- $ -- $ -- $ -- $ -- $ 52,617 Now accounts 22,633 -- -- -- -- -- 22,633 Savings deposits 22,530 -- -- -- -- -- 22,530 Time deposits: $100K and more -- 33,135 17,259 4,031 1,293 -- 55,718 Less than $100K -- 17,979 5,249 1,820 1,860 -- 26,908 Federal funds purchased and other Short-term borrowing 219 -- -- -- -- -- 219 Subordinated convertible debentures -- -- -- -- -- 3,688 3,688 - ----------------------------------------------------------------------------------------------------------------------- Total interest-bearing liabilities $ 97,999 $ 51,114 $ 22,508 $ 5,851 $ 3,153 $ 3,688 $ 184,313 - ----------------------------------------------------------------------------------------------------------------------- Interest sensitivity gap: Periodic $ 161,444 $ (1,062) $ 34,957 $ 49,699 $ 264,190 $ 123,565 $ 632,793 Cumulative 161,444 160,382 195,339 245,038 509,228 632,793 632,793 Ratio of interest-bearing assets to interest-bearing liabilities: Periodic 2.65 0.98 2.55 9.49 84.79 34.50 4.43 Cumulative 2.65 2.08 2.14 2.38 3.82 4.43 4.43 - ----------------------------------------------------------------------------------------------------------------------- (1)Balances shown reflect earliest re-pricing date. 28

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA -------------------------------------------- CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS December 31, -------------------------- (In thousands, except share and per share data) 2007 2006 - ---------------------------------------------------------------------------------------------------------- Assets Cash and due from banks $ 26,719 $ 26,995 Federal funds sold and other short-term investments 149,351 169,509 ---------- ---------- Cash and cash equivalents 176,070 196,504 ---------- ---------- Securities available-for-sale, at fair value 171,706 102,749 Loans 498,455 504,125 Less: Allowance for loan losses 6,280 6,592 ---------- ---------- Loans, net 492,175 497,533 ---------- ---------- Premises and equipment, net 12,771 12,898 Investment in bank owned life insurance 12,544 12,024 Payments in excess of funding 11,664 9,333 Goodwill 7,471 7,471 Other intangible assets, net 877 1,156 Other assets 17,762 18,803 ---------- ---------- Total assets $903,040 $ 858,471 ========== ========== Liabilities and Shareholders' Equity Liabilities: - ------------ Deposits: Noninterest-bearing $ 93,190 $ 106,587 Interest-bearing 180,406 183,307 ---------- ---------- Total deposits 273,596 289,894 Accounts and drafts payable 513,734 468,393 Subordinated convertible debentures 3,688 3,700 Liabilities related to discontinued operations -- 277 Other liabilities 12,570 12,286 ---------- ---------- Total liabilities 803,588 774,550 ---------- ---------- Shareholders' Equity: - --------------------- Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued -- -- Common stock, par value $.50 per share; 20,000,000 shares authorized: 9,949,324 and 9,112,484 shares issued at December 31, 2007 and 2006, respectively 4,975 4,556 Additional paid-in capital 45,837 17,896 Retained earnings 66,690 81,516 Common shares in treasury, at cost (740,642 and 784,773 shares at December 31, 2007 and 2006, respectively) (16,118) (17,077) Accumulated other comprehensive loss (1,932) (2,970) ---------- ---------- Total shareholders' equity 99,452 83,921 ---------- ---------- Total liabilities and shareholders' equity $ 903,040 $ 858,471 ========== ========== See accompanying notes to consolidated financial statements. 29

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME For the Years Ended December 31, --------------------------------------------- (In thousands, except share and per share data) 2007 2006 2005 - ------------------------------------------------------------------------------------------------------------------ Fee Revenue and Other Income: - ----------------------------- Information services payment and processing revenue $ 45,642 $ 40,343 $ 35,901 Bank service fees 1,682 1,625 1,535 Gains on sales of investment securities -- - 547 Other 876 853 670 ---------- ---------- ---------- Total fee revenue and other income 48,200 42,821 38,653 ---------- ---------- ---------- Interest Income: - ---------------- Interest and fees on loans 36,288 36,164 32,214 Interest and dividends on securities: Taxable 722 1,052 831 Exempt from federal income taxes 4,809 2,575 1,610 Interest on federal funds sold and other short-term investments 7,527 7,262 3,596 ---------- ---------- ---------- Total interest income 49,346 47,053 38,251 ---------- ---------- ---------- Interest Expense: - ----------------- Interest on deposits 7,728 6,414 4,486 Interest on short-term borrowings 6 7 5 Interest on subordinated convertible debentures and other 230 198 196 ---------- ---------- ---------- Total interest expense 7,964 6,619 4,687 ---------- ---------- ---------- Net interest income 41,382 40,434 33,564 Provision for loan losses 900 1,150 775 ---------- ----------- ---------- Net interest income after provision for loan losses 40,482 39,284 32,789 ---------- ---------- ---------- Operating Expense: - ------------------ Salaries and employee benefits 46,965 42,676 38,044 Occupancy 2,106 1,979 1,941 Equipment 3,356 2,928 2,795 Amortization of intangible assets 280 226 172 Impairment of equity investment -- - 3,100 Other operating 10,032 10,468 9,164 ---------- ---------- ---------- Total operating expense 62,739 58,277 55,216 ---------- ---------- ---------- Income before income tax expense and discontinued operations 25,943 23,828 16,226 Income tax expense 8,148 8,367 4,982 ---------- ---------- ---------- Net income from continuing operations 17,795 15,461 11,244 ---------- ---------- ---------- Income (loss) from discontinued operations before income tax expense -- (675) 259 Income tax (benefit) expense -- (280) 557 ---------- ----------- ---------- Net loss from discontinued operations -- (395) (298) Net income $ 17,795 $ 15,066 $ 10,946 ========== ========== ========== Basic Earnings Per Share: From continuing operations $ 1.95 $ 1.69 $ 1.24 From discontinued operations -- (.04) (.03) Basic earnings per share 1.95 1.65 1.21 Diluted Earnings Per Share: From continuing operations $ 1.90 $ 1.65 $ 1.21 From discontinued operations -- (.04) (.04) Diluted earnings per share 1.90 1.61 1.17 See accompanying notes to consolidated financial statements. 30

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS For the Years Ended December 31, -------------------------------------------- (Dollars in thousands) 2007 2006 2005 - ------------------------------------------------------------------------------------------------------------------- Cash Flows From Operating Activities: - ------------------------------------- Net income from continuing operations $ 17,795 $ 15,461 $ 11,244 Adjustments to reconcile net income from continuing operations to net cash provided by operating activities: Depreciation and amortization 3,186 2,049 2,073 Gains on sales of investment securities -- - (547) Stock-based compensation expense 678 227 134 Provision for loan losses 900 1,150 775 Deferred income tax expense (benefit) 1,409 (289) (921) Increase (decrease) in income tax liability 743 1,628 (181) Impairment of equity investment -- - 3,100 Other operating activities, net (1,059) (3,195) (2,257) Operating activities of discontinued operations -- (1,536) (967) ---------- ---------- ---------- Net cash provided by operating activities 23,652 15,495 12,453 ---------- ---------- ---------- Cash Flows From Investing Activities: - ------------------------------------- From continuing operations: Proceeds from sales of securities available-for-sale -- - 12,950 Proceeds from maturities of securities available-for-sale 52,500 83,510 77,150 Purchase of securities available-for-sale (120,304) (90,326) (108,545) Net decrease (increase) in loans 3,158 24,339 (29,386) Increase in payments in excess of funding (2,331) (1,668) (667) Purchases of premises and equipment, net (2,112) (2,953) (2,582) Payment for business acquisitions, net of cash acquired -- (3,172) - Proceeds from sale of discontinued operations -- 205 6,600 Investing activities of discontinued operations -- - (98) ---------- ---------- ---------- Net cash provided by (used in) investing activities (69,089) 9,935 (44,578) ---------- ---------- ---------- Cash Flows From Financing Activities: - ------------------------------------- From continuing operations: Net (decrease) increase in noninterest-bearing deposits (13,397) (9,809) 20,034 Net increase (decrease) in interest-bearing demand and savings deposits 3,269 (9,038) (87) Net (decrease) increase in time deposits (6,170) 21,743 (8,578) Net increase in accounts and drafts payable 45,341 22,582 87,338 Cash proceeds from exercise of stock options 15 327 144 Cash dividends paid (4,118) (3,666) (3,201) Purchase of common shares for treasury -- (870) (1,434) Other financing activities, net 63 113 58 ---------- ---------- --------- Net cash provided by financing activities 25,003 21,382 94,274 ---------- ---------- --------- Net (decrease) increase in cash and cash equivalents (20,434) 46,812 62,149 Cash and cash equivalents at beginning of year 196,504 149,692 87,543 ---------- ---------- --------- Cash and cash equivalents at end of year $ 176,070 $ 196,504 $ 149,692 ========== ========== ========= Supplemental information: Cash paid for interest $ 8,119 $ 6,171 $ 4,618 Cash paid for income taxes 6,258 8,136 6,792 Noncash transactions: Other real estate transferred from loans $ 1,300 $ -- $ - See accompanying notes to consolidated financial statements.

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME Accumulated Additional Other Common Paid-in Retained Treasury Comprehensive Comprehensive (In thousands, except per share data) Stock Capital Earnings Stock Income (Loss) Total Income (Loss) - --------------------------------------------------------------------------------------------------------------------------------- Balance, December 31, 2004 $2,247 $18,210 $64,685 $(16,096) $543 $ 69,589 Net income 10,946 10,946 $10,946 Cash dividends ($.352 per share) (3,201) (3,201) 50% common stock dividend 921 (924) (3) Purchase of 42,665 common shares (1,434) (1,434) Other comprehensive income (loss): Net unrealized loss on debt securities (510) (510) (510) available-for-sale, net of tax Reclassification adjustment for gains on sales of investment securities, (361) (361) (361) available-for-sale, net of tax Minimum pension liability (78) (78) (78) adjustment, net of tax Issuance of 8,238 common shares pursuant to Stock Bonus Plan (70) 70 -- Amortization of Stock Bonus Plan awards 134 134 Exercise of stock options (3) 147 144 Tax benefit of stock awards 55 55 --------------------------------------------------------------------------------------- Balance, December 31, 2005 3,168 18,326 71,506 (17,313) (406) 75,281 --------------------------------------------------------------------------------------- Comprehensive income for 2005 9,997 ===== Net income 15,066 15,066 15,066 Cash dividends ($.400 per share) (3,666) (3,666) 50% common stock dividend 1,388 (1,390) (2) Purchase of 30,000 common shares (870) (870) Other comprehensive income (loss): Net unrealized gain on debt securities 550 550 550 available-for-sale, net of tax Adoption of SFAS 158 (3,114) (3,114) 162 Issuance of 15,010 common shares pursuant to Stock Bonus Plan (198) 198 -- Exercise of stock options (581) 908 327 Tax benefit of stock awards 122 122 Stock-based compensation expense 227 227 --------------------------------------------------------------------------------------- Balance, December 31, 2006 4,556 17,896 81,516 (17,077) (2,970) 83,921 --------------------------------------------------------------------------------------- Comprehensive income for 2006 15,778 ====== Net income 17,795 17,795 17,795 Cash dividends ($.447 per share) (4,118) (4,118) 10% common stock dividend 419 28,159 (28,590) (12) Other comprehensive income (loss): Net unrealized gain on debt securities available-for-sale, net of tax 1,184 1,184 1,184 SFAS 158 adjustment (146) (146) (146) FIN 48 adjustment 87 87 Issuance of 47,432 common shares pursuant to Stock Bonus Plan (938) 938 -- Exercise of stock options 6 9 15 Tax benefit of stock awards 36 36 Stock-based compensation expense 678 678 Subordinated debenture conversion 12 12 --------------------------------------------------------------------------------------- Balance, December 31, 2007 $4,975 $45,837 $66,690 $(16,118) $(1,932) $ 99,452 --------------------------------------------------------------------------------------- Comprehensive income for 2007 $18,833 ======= See accompanying notes to consolidated financial statements. 32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1 Summary of Significant Accounting Policies Summary of Operations The Company provides payment and information services, which include processing and payment of freight, utility and telecommunications invoices. These services include the acquisition and management of data, information delivery and financial exchange. The consolidated balance sheet captions, "Accounts and drafts payable" and "Payments in excess of funding," consist of obligations related to the payment services that are performed for customers. The Company also provides a full range of banking services to individual, corporate and institutional customers through its wholly owned bank subsidiary. Basis of Presentation The accounting and reporting policies of the Company and its subsidiaries conform to U.S. generally accepted accounting principles. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries after elimination of intercompany transactions. Certain amounts in the 2006 and 2005 consolidated financial statements have been reclassified to conform to the 2007 presentation. Such reclassifications have no effect on previously reported net income or shareholders' equity. The Company's bank subsidiary sold the assets of GEMS, its wholly owned subsidiary, on December 30, 2005. The assets, liabilities and results of operations of GEMS have been presented as discontinued operations. See Note 2 for more details. The Company issued a 10% stock dividend on December 17, 2007 and 50% stock dividends on September 15, 2006 and on September 15, 2005. The share and per share information have been restated for all periods presented in the accompanying consolidated financial statements. Use of Estimates In preparing the consolidated financial statements, Company management is required to make estimates and assumptions which significantly affect the reported amounts in the consolidated financial statements. A significant estimate, which is particularly susceptible to change in a short period of time, is the determination of the allowance for loan losses. Cash and Cash Equivalents For purposes of the consolidated statements of cash flows, the Company considers cash and due from banks, federal funds sold and other short-term investments as segregated in the accompanying consolidated balance sheets to be cash equivalents. Investment in Debt and Equity Securities The Company classifies its debt and marketable equity securities as available-for-sale. Securities classified as available-for-sale are carried at fair value. Unrealized gains and losses, net of the related tax effect, are excluded from earnings and reported in accumulated other comprehensive income, a component of shareholders' equity. A decline in the fair value of any available-for-sale security below cost that is deemed other than temporary results in a charge to earnings and the establishment of a new cost basis for the security. To determine whether impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a marketplace recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for impairment, the severity and duration of the impairment, changes in value subsequent to year-end and forecasted performance of the investee. Premiums and discounts are amortized or accreted to interest income over the estimated lives of the securities using the level-yield method. Interest income is recognized when earned. Gains and losses are calculated using the specific identification method. Allowance for Loan Losses The allowance for loan losses is increased by provisions charged to expense and is available to absorb charge-offs, net of recoveries. Management utilizes a systematic, documented approach in determining the appropriate level of the allowance for loan losses. Management's approach, which provides for general and specific allowances, is based on current economic conditions, past losses, collection experience, risk characteristics of the portfolio, assessments of collateral values by obtaining independent appraisals for significant properties, and such other factors which, in management's judgment, deserve current recognition in estimating loan losses. Management believes the allowance for loan losses is adequate to absorb probable losses in the loan portfolio. While management uses all available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. Additionally, various regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses. Such agencies may require the Company to increase the allowance for loan losses based on their judgments and interpretations about information available to them at the time of their examination. Premises and Equipment Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed over the estimated useful lives of the assets, or the respective lease terms for leasehold 33

improvements, using straight-line and accelerated methods. Estimated useful lives do not exceed 40 years for buildings, the lesser of 10 years or the life of the lease for leasehold improvements and range from 3 to 7 years for software, equipment, furniture and fixtures. Maintenance and repairs are charged to expense as incurred. Intangible Assets Cost in excess of fair value of net assets acquired has resulted from business acquisitions, which were accounted for using the purchase method. Goodwill and intangible assets with indefinite useful lives are not amortized, but instead are tested for impairment at least annually. Intangible assets with definite useful lives are amortized over their respective estimated useful lives. Periodically, the Company reviews intangible assets for events or changes in circumstances that may indicate that the carrying amount of the assets may not be recoverable. Based on those reviews, adjustments of recorded amounts have not been required. Non-marketable Equity Investments The Company accounts for non-marketable equity investments, in which it holds less than a 20% ownership, under the cost method. Under the cost method of accounting, investments are carried at cost and are adjusted only for other than temporary declines in fair value, distributions of earnings and additional investments. The Company periodically evaluates whether any declines in fair value of its investments are other than temporary. In performing this evaluation, the Company considers various factors including any decline in market price, where available, the investee's financial condition, results of operations, operating trends and other financial ratios. Non-marketable equity investments are included in other assets on the consolidated balance sheets. Foreclosed Assets Other real estate, included in other assets in the accompanying consolidated balance sheets, is recorded at the lower of cost or fair value less costs to sell. If the fair value of other real estate declines subsequent to foreclosure, the difference is recorded as a valuation allowance through a charge to expense. Subsequent increases in fair value are recorded through reversal of the valuation allowance. Expenses incurred in maintaining the properties are charged to expense. Treasury Stock Purchases of the Company's common stock are recorded at cost. Upon reissuance, treasury stock is reduced based upon the average cost basis of shares held. Comprehensive Income Comprehensive income consists of net income, changes in net unrealized gains (losses) on available-for-sale securities and pension liability adjustments and is presented in the accompanying consolidated statements of shareholders' equity and comprehensive income. Interest on Loans Interest on loans is recognized based upon the principal amounts outstanding. It is the Company's policy to discontinue the accrual of interest when there is reasonable doubt as to the collectability of principal or interest. Subsequent payments received on such loans are applied to principal if there is any doubt as to the collectability of such principal; otherwise, these receipts are recorded as interest income. The accrual of interest on a loan is resumed when the loan is current as to payment of both principal and interest and/or the borrower demonstrates the ability to pay and remain current. Impairment of Loans A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due, both principal and interest, according to the contractual terms of the loan agreement. When measuring impairment, the expected future cash flows of an impaired loan are discounted at the loan's effective interest rate. Alternatively, impairment could be measured by reference to an observable market price, if one exists, or the fair value of the collateral for a collateral-dependent loan. Regardless of the historical measurement method used, the Company measures impairment based on the fair value of the collateral when the Company determines foreclosure is probable. Additionally, impairment of a restructured loan is measured by discounting the total expected future cash flows at the loan's effective rate of interest as stated in the original loan agreement. The Company uses its nonaccrual methods as discussed above for recognizing interest on impaired loans. Information Services Revenue A majority of the Company's revenues are attributable to fees for providing services. These services include freight invoice rating, payment processing, auditing, and the generation of accounting and transportation information. The Company also processes, pays and generates management information from electric, gas, telecommunications and other invoices. The specific payment and information processing services provided to each customer are developed individually to meet each customer's specific requirements. The Company enters into service agreements with customers typically for fixed fees per transaction that are invoiced monthly. Revenues are recognized in the period services are rendered and earned under the service agreements, as long as collection is reasonably assured. Income Taxes Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced if necessary, by a deferred tax asset valuation allowance. In the event that management determines it will not be able to realize all or 34

part of net deferred tax assets in the future, the Company adjusts the recorded value of deferred tax assets, which would result in a direct charge to income tax expense in the period that such determination is made. Likewise, the Company will reverse the valuation allowance when realization of the deferred tax asset is expected. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income, adjusted for the net income effect of the interest expense on the outstanding convertible debentures, by the sum of the weighted-average number of common shares outstanding and the weighted-average number of potential common shares outstanding. Stock-Based Compensation The Company adopted Statement of Financial Accounting Standards No. 123 ("SFAS No. 123") in 2000. As provided by SFAS No. 123, the Company applied the intrinsic value-based method, as outlined in Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees," and related interpretations, in accounting for stock options and restricted stock awards. Under the intrinsic value-based method, no compensation expense was recognized if the exercise price of the Company's employee stock options equaled the market price of the underlying stock on the date of the grant. Accordingly, no compensation cost was recognized for stock options granted to employees, since all options granted under the Company's share incentive programs had an exercise price equal to the market value of the underlying common stock on the date of the grant. Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123R ("SFAS No. 123R") "Share-based Payment." This statement supersedes SFAS No. 123. SFAS No. 123R requires that all stock-based compensation be recognized as an expense in the financial statements and that such cost be measured at the fair value of the award. This statement was adopted using the modified prospective method of application, which requires the Company to recognize compensation expense on a prospective basis. Therefore, prior period financial statements have not been restated. Under this method, in addition to reflecting compensation expense for new share-based awards, expense is also recognized to reflect the remaining service period of awards that had been included in pro forma disclosures required by SFAS No. 123 in prior periods. SFAS No. 123R also requires that excess tax benefits related to stock option exercises and restricted stock awards be reflected as financing cash inflows instead of operating cash inflows. The pro forma disclosure for 2005 required by SFAS No. 123 is provided in the table below. (In thousands, except per share data) 2005 - ------------------------------------------------------------------------------------- Net income from continuing operations: As reported $ 11,244 Add: Stock based compensation expense included in reported net income, net of tax 86 Less: Stock based compensation expense determined under the fair value based method for all awards, net of tax (105) - ------------------------------------------------------------------------------------- Pro forma net income from continuing operations $ 11,225 Net income effect of subordinated convertible debentures 108 - ------------------------------------------------------------------------------------- Proforma net income from continuing operations assuming dilution $11,333 - ------------------------------------------------------------------------------------- Net income from continuing operations per common share: (1) Basic, as reported $ 1.24 Basic, proforma 1.24 Diluted, as reported 1.21 Diluted, proforma 1.20 - ------------------------------------------------------------------------------------- (1) Per share data for 2005 has been restated for the 50% stock dividends paid on September 15, 2006 and 2005 and also for the 10% stock dividend paid on December 17, 2007. Pension Plans The amounts recognized in the consolidated financial statements related to pension are determined from actuarial valuations. Inherent in these valuations are assumptions including expected return on plan assets, discount rates at which the liabilities could be settled at December 31, 2007, rate of increase in future compensation levels and mortality rates. These assumptions are updated annually and are disclosed in Note 12. The Company adopted Statement No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans" ("SFAS No. 158") on December 31, 2006. SFAS No. 158 requires companies to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its statement of financial position 35

and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. The funded status is measured as the difference between the fair value of the plan assets and the projected benefit obligation as of the date of its fiscal year-end. Impact of New Accounting Pronouncements In June 2006, the FASB issued FASB Interpretation No. 48 "Accounting for Uncertainty in Income Taxes", an Interpretation of SFAS No. 109 "Accounting for Income Taxes". FASB Interpretation No. 48 clarifies the accounting for uncertainty in income taxes in financial statements and prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken. The Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The FASB Interpretation is effective for fiscal years beginning after December 15, 2006. The Company implemented FASB Interpretation No. 48 on January 1, 2007, which did not have a material impact on the Company's consolidated financial statements. See Note 15. In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements". The objective of SFAS No. 157 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurements and does not require any new fair value measurements. The provisions of SFAS No. 157 are effective for fair value measurements made in fiscal years beginning after November 15, 2007. The adoption of this statement in the first quarter of 2008 is not expected to have a material effect on the Company's consolidated financial statements. In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans - an amendment of FASB Statements No. 87, 88, 106, and 132(R)" ("SFAS No. 158"). SFAS No. 158 requires companies to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. The funded status is measured as the difference between the fair value of the plan assets and the projected benefit obligation as of the date of its fiscal year-end. The Company adopted the standard on December 31, 2006 and has recognized the required changes and disclosures in its consolidated 2007 and 2006 financial statements. In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). SFAS No. 159 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The adoption of this statement in the first quarter of 2008 is not expected to have a material effect on the Company's consolidated financial statements. Note 2 Acquisitions and Dispositions On July 7, 2006, the Company acquired 100% of the common stock of NTransit, Inc., a company whose service provides auditing and expense management of parcel shipments. While this acquisition does not meet the Regulation S-X criteria of a significant business combination, it positions the Company to expand its offerings in the specialized service and expertise in parcel shipping, which is a unique segment of the transportation industry that has experienced tremendous growth in recent years. Pro forma results, assuming the NTransit, Inc. acquisition had been consummated January 1, 2005, would not be significantly different than reported. On December 30, 2005, the Company's bank subsidiary sold the operating assets of its wholly-owned subsidiary, Government e-Management Solutions, Inc. ("GEMS"). In accordance with FASB Statement No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" the assets, liabilities and operating results of GEMS, including the gain on sale in 2005, have been presented as discontinued operations for all periods. Note 3 Capital Requirements And Regulatory Restrictions The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as 36

calculated under regulatory accounting practices. The Company and the Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulators to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets, and of Tier I capital to average assets. Management believes that as of December 31, 2007 and 2006, the Company and the Bank met all capital adequacy requirements to which they are subject. The Bank is also subject to the regulatory framework for prompt corrective action. As of December 31, 2007, the most recent notification from the regulatory agencies categorized the Bank as well capitalized. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank's category. Subsidiary dividends are a significant source of funds for payment of dividends by the Company to its shareholders. At December 31, 2007, unappropriated retained earnings of $822,000 were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities. However, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank's capital to be reduced below applicable minimum capital requirements. Restricted funds on deposit used to meet regulatory reserve requirements amounted to approximately $500,000 and $1,000,000 at December 31, 2007 and 2006, respectively. The Company's and the Bank's actual and required capital amounts and ratios as of December 31, 2007 and 2006 are as follows: Requirement Capital to be well Actual requirements capitalized --------------------------------------------------------------------------- (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio - ------------------------------------------------------------------------------------------------------------------- At December 31, 2007 Total capital (to risk-weighted assets): Cass Information Systems, Inc. $ 99,508 15.58% $51,105 8.00% $ N/A $ N/A Cass Commercial Bank 41,441 14.39 23,044 8.00 28,805 10.00% Tier I capital (to risk-weighted assets): Cass Information Systems, Inc. 89,540 14.02 25,552 4.00 N/A N/A Cass Commercial Bank 37,827 13.13 11,522 4.00 17,283 6.0% Tier I capital (to average assets): Cass Information Systems, Inc. 89,540 9.76 27,525 3.00 N/A N/A Cass Commercial Bank 37,827 11.46 9,903 3.00 16,505 5.00% At December 31, 2006 Total capital (to risk-weighted assets): Cass Information Systems, Inc. $85,205 13.64% $49,978 8.00% $ N/A $ N/A Cass Commercial Bank 42,242 14.19 23,815 8.00 29,769 10.00% Tier I capital (to risk-weighted assets): Cass Information Systems, Inc. 74,913 11.99 24,989 4.00 N/A N/A Cass Commercial Bank 38,511 12.94 11,908 4.00 17,861 6.00% Tier I capital (to average assets): Cass Information Systems, Inc. 74,913 8.65 26,248 3.00 N/A N/A Cass Commercial Bank 38,511 11.25 10,273 3.00 17,122 5.00% Note 4 Investment in Debt and Equity Securities Debt and marketable equity securities have been classified in the consolidated balance sheets as available for sale according to management's intent. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of debt and equity securities at December 31, 2007 and 2006 are summarized as follows: 2007 ---------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair (In thousands) Cost Gains Losses Value ------------------------------------------------------------------------------------------------- U.S. Treasury securities $ 1,995 $ 1 $ -- $ 1,996 37

Obligations of U.S. government-sponsored corporations and agencies 1,500 -- 1 1,499 State and political subdivisions 165,072 2,509 103 167,478 ------------------------------------------------------------------------------------------------ Total debt securities 168,567 2,510 104 170,973 Stock in Federal Reserve Bank and Federal Home Loan Bank 733 -- -- 733 ------------------------------------------------------------------------------------------------ Total $169,300 $2,510 $ 104 $ 171,706 ------------------------------------------------------------------------------------------------ 2006 ---------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair (In thousands) Cost Gains Losses Value ------------------------------------------------------------------------------------------------- U.S. Treasury securities $ 16,849 $ -- $ 25 $ 16,824 Obligations of U.S. government-sponsored corporations and agencies 3,022 -- 37 2,985 State and political subdivisions 81,559 862 214 82,207 ------------------------------------------------------------------------------------------------- Total debt securities 101,430 862 276 102,016 Stock in Federal Reserve Bank and Federal Home Loan Bank 733 -- -- 733 ------------------------------------------------------------------------------------------------- Total $ 102,163 $ 862 $ 276 $ 102,749 ------------------------------------------------------------------------------------------------- The fair values of securities with unrealized losses at December 31, 2007 and 2006 are as follows: 2007 --------------------------------------------------------------------------------- Less than 12 months 12 months or more Total --------------------------------------------------------------------------------- Estimated Unrealized Estimated Unrealized Estimated Unrealized (In thousands) fair value losses fair value losses Fair value losses - ---------------------------------------------------------------------------------------------------------------------- U. S. Treasury securities $ -- $ -- $ -- $ -- $ -- $ -- Obligations of U.S. government-sponsored corporations and agencies -- -- 1,000 1 1,000 1 State and political subdivisions 8,882 35 6,931 68 15,813 103 - ---------------------------------------------------------------------------------------------------------------------- Total $ 8,882 $ 35 $ 7,931 $ 69 $ 16,813 $ 104 - ---------------------------------------------------------------------------------------------------------------------- 2006 --------------------------------------------------------------------------------- Less than 12 months 12 months or more Total --------------------------------------------------------------------------------- Estimated Unrealized Estimated Unrealized Estimated Unrealized (In thousands) fair value losses fair value losses Fair value losses - ---------------------------------------------------------------------------------------------------------------------- U. S. Treasury securities $ 16,824 $ 25 $ -- $ -- $ 16,824 $ 25 Obligations of U.S. government-sponsored corporations and agencies -- -- 2,985 37 2,985 37 State and political subdivisions 11,729 37 10,622 177 22,351 214 - ---------------------------------------------------------------------------------------------------------------------- Total $ 28,553 $ 62 $ 13,607 $ 214 $ 42,160 $ 276 - ---------------------------------------------------------------------------------------------------------------------- There were 21 securities (11 greater than 12 months) in an unrealized loss position as of December 31, 2007. All unrealized losses are reviewed to determine whether the losses are other than temporary. Management believes that all unrealized losses are temporary since they are market driven and the Company has the ability and intent to hold these securities until maturity. There were 38 securities (17 greater than 12 months) in an unrealized loss position as of December 31, 2006. All unrealized losses are reviewed to determine whether the losses are other than temporary. Management believes that all unrealized losses are temporary since they are market driven and the Company has the ability and intent to hold these securities until maturity. The amortized cost and fair value of debt and equity securities at December 31, 2007, by contractual maturity, are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties. (Dollars in thousands) 2007 ------------------------------------------------------------------------------------------------- Amortized Cost Fair Value Due in 1 year or less $ 3,006 $ 3,617 Due after 1 year through 5 years 45,879 51,479 Due after 5 years through 10 years 74,185 70,906 38

Due after 10 years 45,497 44,971 No stated maturity 733 733 - ------------------------------------------------------------------------------------------------- Total $169,300 $ 171,706 - ------------------------------------------------------------------------------------------------- The amortized cost of debt securities pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes at December 31, 2007 and 2006 were $3,495,000 and $5,006,000, respectively. Proceeds from sales of debt securities classified as available-for-sale were $0 in 2007 and 2006 and $12,950,000 in 2005. Gross realized gains and losses on the sales were $0 in 2007 and 2006 and $547,000 in 2005. Note 5 Loans A summary of loan categories at December 31, 2007 and 2006 is as follows: (Dollars in thousands) 2007 2006 ------------------------------------------------------------------------------------------------- Commercial and industrial $ 100,827 $ 113,162 Real estate: Mortgage - Commercial 122,397 140,095 Mortgage - Church & related 238,510 211,949 Construction 16,035 15,064 Construction - Church & related 15,047 14,715 Industrial revenue bonds 4,149 6,293 Other 1,490 2,847 ------------------------------------------------------------------------------------------------- Total $ 498,455 $ 504,125 ------------------------------------------------------------------------------------------------- The Company originates commercial, industrial and real estate loans to businesses, churches and consumers throughout the metropolitan St. Louis, Missouri area, Orange County, California and other selected cities in the United States. The Company does not have any particular concentration of credit in any one economic sector; however, a substantial portion of the commercial and industrial loans are extended to privately-held commercial companies in this market area, and are generally secured by the assets of the business. The Company also has a substantial portion of real estate loans secured by mortgages that are extended to churches in its market area and selected cities throughout the United States. Loan transactions involving executive officers and directors of the Company and its subsidiaries and loans to affiliates of executive officers and directors for the year ended December 31, 2007, are summarized below. Such loans were made in the normal course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other persons, and did not involve more than the normal risk of collectability. (In thousands) ------------------------------------------------------------------------------ Aggregate balance, January 1, 2007 $ 961 New loans 200 Payments 220 ------------------------------------------------------------------------------ Aggregate balance, December 31, 2007 $ 941 ------------------------------------------------------------------------------ A summary of the activity in the allowance for loan losses for 2007, 2006 and 2005 is as follows: (In thousands) 2007 2006 2005 ------------------------------------------------------------------------------------------------- Balance, January 1 $ 6,592 $ 6,284 $ 6,037 Provision charged to expense 900 1,150 775 Loans charged off (1,375) (864) (555) Recoveries of loans previously charged off 163 22 27 ------------------------------------------------------------------------------------------------- Net loan charge-offs (1,212) (842) (528) ------------------------------------------------------------------------------------------------- Balance, December 31 $ 6,280 $ 6,592 $ 6,284 ------------------------------------------------------------------------------------------------- The following is a summary of information pertaining to impaired loans at December 31, 2007 and 2006: (In thousands) 2007 2006 ------------------------------------------------------------------------------------------------- Impaired loans without a valuation allowance $ 496 $ -- Impaired loans with a valuation allowance 1,985 795 Allowance for loan losses related to impaired loans 1,078 395 ------------------------------------------------------------------------------------------------- 39

Impaired loans consist primarily of renegotiated loans, nonaccrual loans and loans greater than 90 days past due and still accruing interest. There was one impaired loan continuing to accrue interest at December 31, 2007. Nonaccrual loans were $1,985,000 and $795,000 at December 31, 2007 and 2006, respectively. Loans delinquent 90 days or more and still accruing interest totaled $496,000 at December 31, 2007 and $481,000 at December 31, 2005. The average balances of impaired loans during 2007, 2006 and 2005 were $2,227,000, $1,177,000 and $3,103,000, respectively. Income that would have been recognized on non-accrual loans under the original terms of the contract was $163,000, $152,000 and $114,000 for 2007, 2006 and 2005, respectively. Income that was recognized on non-accrual loans was $149,000, $25,000 and $32,000 for 2007, 2006 and 2005, respectively. There is one foreclosed loan with a book value of $1,388,000 which has been reclassified as other real estate owned (included in other assets) as of December 31, 2007. Note 6 Premises and Equipment A summary of premises and equipment at December 31, 2007 and 2006, is as follows: (In thousands) 2007 2006 ------------------------------------------------------------------------------------------------- Land $ 873 $ 873 Buildings 10,468 10,453 Leasehold improvements 2,013 2,013 Furniture, fixtures and equipment 14,164 18,312 Purchased software 4,887 4,672 Internally developed software 4,037 4,037 ------------------------------------------------------------------------------------------------- 36,442 40,360 Less accumulated depreciation and amortization 23,671 27,462 ------------------------------------------------------------------------------------------------- Total $ 12,771 $ 12,898 ------------------------------------------------------------------------------------------------- Total depreciation and amortization charged to expense in 2007, 2006 and 2005 amounted to $2,239,000, $2,042,000 and $1,971,000, respectively. The Company and its subsidiaries lease various premises and equipment under operating lease agreements, which expire at various dates through 2020. Rental expense for 2007, 2006 and 2005 was $646,000, $614,000 and $552,000, respectively. The following is a schedule, by year, of future minimum rental payments required under operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 31, 2007: (In thousands) Amount ----------------------------------------------------------------------------- 2008 $ 715 2009 531 2010 479 2011 470 2012 404 2013 and after 1,170 ----------------------------------------------------------------------------- Total $ 3,769 ----------------------------------------------------------------------------- Note 7 Equity Investments in Non-Marketable Securities Non-marketable equity investments in low-income housing projects are included in other assets on the Company's consolidated balance sheets. The total balances of these investments at December 31, 2007 and 2006 were $475,000 and $329,000, respectively. Note 8 Acquired Intangible Assets The Company accounts for intangible assets in accordance with SFAS No. 142, "Goodwill and Other Intangible Assets," which requires that intangibles with indefinite useful lives be tested annually for impairment and those with finite useful lives be amortized over their useful lives. Details of the Company's intangible assets as of December 31, 2007 and 2006 are as follows: December 31, 2007 December 31, 2006 --------------------------------- ---------------------------------- Gross Carrying Accumulated Gross Carrying Accumulated (In thousands) Amount Amortization Amount Amortization - ------------------------------------------------------------------------------------------------------------------- Assets eligible for amortization: 40

Software $ 862 $ (574) $ 862 $ (402) Customer List 750 (161) 750 (54) - ------------------------------------------------------------------------------------------------------------------- Total 1,612 (735) 1,612 (456) - ------------------------------------------------------------------------------------------------------------------- Assets not eligible for amortization: Goodwill 7,698 (227)* 7,698 (227)* - ------------------------------------------------------------------------------------------------------------------- Total 7,698 (227) 7,698 (227) - ------------------------------------------------------------------------------------------------------------------- Total intangible assets $ 9,310 $ (962) $ 9,310 $ (683) - ------------------------------------------------------------------------------------------------------------------- *Amortization through December 31, 2001 prior to adoption of SFAS No. 142. Software is amortized over 4-5 years and the customer list that was acquired in the NTransit purchase is amortized over seven years on a straight-line basis. Goodwill includes $3,073,000 acquired in 2006 in the NTransit purchase. The weighted average remaining amortization period at December 31, 2007 was five years for all amortized intangible assets combined. Amortization of intangible assets amounted to $280,000, $226,000 and $172,000 for the years ended December 31, 2007, 2006 and 2005 respectively. Estimated future amortization of intangibles is as follows: $280,000 in 2008, $222,000 in 2009, $107,000 in 2010, 2011 and 2012. Note 9 Interest-Bearing Deposits Interest-bearing deposits consist of the following at December 31, 2007 and 2006: (In thousands) 2007 2006 ------------------------------------------------------------------------------------------------- NOW and money market deposit accounts $ 75,250 $ 66,588 Savings deposits 22,530 27,923 Time deposits: Less than $100 26,908 27,653 $100 or more 55,718 61,143 ------------------------------------------------------------------------------------------------- Total $ 180,406 $ 183,307 ------------------------------------------------------------------------------------------------- Interest on deposits consists of the following for 2007, 2006 and 2005: (In thousands) 2007 2006 2005 ------------------------------------------------------------------------------------------------- NOW and money market deposit accounts $ 2,122 $ 1,831 $ 1,485 Savings deposits 795 730 458 Time deposits: Less than $100 1,454 1,297 1,142 $100 or more 3,357 2,556 1,401 ------------------------------------------------------------------------------------------------- Total $ 7,728 $ 6,414 $ 4,486 ------------------------------------------------------------------------------------------------- The scheduled maturities of time deposits at December 31, 2007 and 2006 are summarized as follows: 2007 2006 ----------------------------------------------------- Percent Percent (In thousands) Amount of Total Amount of Total ------------------------------------------------------------------------------------------------- Due within: One year $79,472 96.2% $84,928 95.6% Two years 1,171 1.4% 2,262 2.5% Three years 1,363 1.6% 227 .3% Four years 60 .1% 1,235 1.4% Five years 560 .7% 144 .2% ------------------------------------------------------------------------------------------------- Total $82,626 100.0% $88,796 100.0% ------------------------------------------------------------------------------------------------- Note 10 Subordinated Convertible Debentures and Unused Available Lines of Credit On August 24, 2004, the Company issued $3,700,000 of 5.33% subordinated convertible debentures in partial consideration for the acquisition of the assets of PROFITLAB, Inc. Interest is payable annually on the anniversary date of the acquisition. The holders of the debentures can convert up to 20% of the principal amount into fully paid and non-assessable shares of the common stock of the Company at a rate per share of $19.47 after the third anniversary of the issuance date. After the fourth anniversary date an additional 30% can be converted under the same terms. After the fifth anniversary date, 100% can be converted under the same terms. The securities mature 10 years after the date of issuance. The debentures may be called by the Company without penalty after August 24, 2010. In 41

December, 2007, one debtholder converted $12,000 of the principal balance into 532 shares of the Company's common stock in accordance with the conversion provisions, resulting in an ending principal balance of $3,688,000. The Bank has unsecured lines of credit at correspondent banks to purchase federal funds up to a maximum of $39,000,000. Additionally, the Bank maintains lines of credit at unaffiliated financial institutions in the maximum amount of $62,806,000 collateralized by U.S. Treasury and agency securities and commercial mortgage loans. There were no outstanding borrowings under these arrangements at December 31, 2007 or 2006. Note 11 Common Stock and Earnings Per Share The table below shows activity in the outstanding shares of the Company's common stock during 2007. ---------------------------------------------------------------------------------- Shares outstanding at January 1, 2007 8,327,711 Issuance of common stock: 10% stock dividend, issued December 17, 2007 836,840 Issued under Stock Bonus Plan* 42,520 Stock options exercised* 1,079 Subordinated debt conversion 532 Stock repurchased* - ---------------------------------------------------------------------------------- Shares outstanding at December 31, 2007 9,208,682 ---------------------------------------------------------------------------------- *Not restated for stock dividend, issued December 17, 2007. Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income, adjusted for the net income effect of the interest expense on the outstanding convertible debentures, by the sum of the weighted-average number of common shares outstanding and the weighted-average number of potential common shares outstanding. Under the treasury stock method, outstanding stock options are dilutive when the average market price of the Company's common stock, combined with the effect of any unamortized compensation expense, exceeds the option price during a period. In addition, proceeds from the assumed exercise of dilutive options along with the related tax benefit are assumed to be used to repurchase common shares at the average market price of such stock during the period. Anti-dilutive shares are those option shares with exercise prices in excess of the current market value. The calculations of basic and diluted earnings per share for the periods ended December 31, 2007, 2006 and 2005 are as follows: (Dollars in thousands, except per share data) 2007 2006 2005 - ---------------------------------------------------------------------------------------------------------------- Basic Net income from continuing operations $ 17,795 $ 15,461 $ 11,244 Net loss from discontinued operations -- (395) (298) - ---------------------------------------------------------------------------------------------------------------- Net income $ 17,795 $ 15,066 $ 10,946 - ---------------------------------------------------------------------------------------------------------------- Weighted average common shares outstanding 9,145,499 9,141,188 9,088,984 - ---------------------------------------------------------------------------------------------------------------- Basic earnings per share from continuing operations $ 1.95 $ 1.69 $ 1.24 Basic earnings per share from discontinued operations -- (.04) (.03) - ----------------------------------------------------------------------------------------------------------------- Basic earnings per share $ 1.95 $ 1.65 $ 1.21 - ---------------------------------------------------------------------------------------------------------------- Diluted Net income from continuing operations $ 17,795 $ 15,461 $ 11,244 Net income effect of 5.33% convertible debentures 109 109 108 - ---------------------------------------------------------------------------------------------------------------- Net income, assuming dilution, from continuing operations 17,904 15,570 11,352 Net loss from discontinued operations - (395) (298) - ---------------------------------------------------------------------------------------------------------------- Net income $ 17,904 $ 15,175 $ 11,054 - ---------------------------------------------------------------------------------------------------------------- Weighted-average common shares outstanding 9,145,499 9,141,188 9,088,984 Effect of dilutive stock options and awards 111,119 74,613 129,989 Effect of 5.33% convertible debentures 189,940 189,989 189,989 - ---------------------------------------------------------------------------------------------------------------- Weighted-average common shares outstanding assuming dilution 9,446,558 9,405,790 9,408,962 - ---------------------------------------------------------------------------------------------------------------- Diluted earnings per share from continuing operations $ 1.90 $ 1.65 $ 1.21 Diluted earnings per share from discontinued operations - (.04) (.04) - ---------------------------------------------------------------------------------------------------------------- Diluted earnings per share $ 1.90 $ 1.61 $ 1.17 - ---------------------------------------------------------------------------------------------------------------- 42

Share and per share data in the schedule above have been restated for the 10% stock dividend on December 17, 2007 and the 50% stock dividends on September 15, 2006 and 2005. Note 12 Employee Benefit Plans The Company has a noncontributory defined-benefit pension plan (the Plan), which covers most of its employees. The Company accrues and makes contributions designed to fund normal service costs on a current basis using the projected unit credit with service proration method to amortize prior service costs arising from improvements in pension benefits and qualifying service prior to the establishment of the plan over a period of approximately 30 years. The Company also has an unfunded supplemental executive retirement plan (SERP) which covers key executives of the Company. The SERP is a noncontributory plan in which the Company's subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as the Plan. On December 31, 2006, the Company adopted the provisions of SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans". SFAS No. 158 requires recognition of the overfunded or underfunded status through comprehensive income in the year in which they occur. SFAS No. 158 was adopted on a prospective basis as required. Prior years' amounts were not restated. A summary of the activity in the Plan's projected benefit obligation, assets, funded status and amounts recognized in the Company's consolidated balance sheets at December 31, 2007 and 2006 is as follows: (In thousands) 2007 2006 ------------------------------------------------------------------------------------------------- Projected benefit obligation: Balance, January 1 $ 28,977 $ 26,535 Service cost 1,622 1,554 Interest cost 1,771 1,565 Actuarial loss (1,493) (99) Benefits paid (666) (578) ------------------------------------------------------------------------------------------------- Balance, December 31 $ 30,211 $ 28,977 ------------------------------------------------------------------------------------------------- Plan assets: Fair value, January 1 $ 25,193 $ 20,702 Actual return 963 1,869 Employer contribution 3,200 3,200 Benefits paid (666) (578) ------------------------------------------------------------------------------------------------- Fair value, December 31 $ 28,690 $ 25,193 ------------------------------------------------------------------------------------------------- Funded status: Accrued pension liability $ (1,521) $ (3,784) ========= ======== The following represent the major assumptions used to determine the projected benefit obligation of the Plan. The Plan's expected benefit cash flows are discounted using the Citibank Pension Discount Curve rates. 2007 2006 2005 - ------------------------------------------------------------------------------------------ Weighted average discount rate 6.50% 6.00% 5.75% Rate of increase in compensation levels 4.25% 4.00% 4.00% The accumulated benefit obligation was $23,898,000 and $23,092,000 as of December 31, 2007 and 2006, respectively. The Company expects to contribute approximately $1,800,000 to the Plan in 2008. The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the Plan: 2008 $ 977 2009 1,050 2010 1,162 2011 1,171 2012 1,310 2013-2017 8,747 43

The Plan's pension cost for 2007, 2006 and 2005 was $1,725,000, $1,786,000 and $1,473,000, respectively, and included the following components: (In thousands) 2007 2006 2005 ------------------------------------------------------------------------------------------------- Service cost - benefits earned during the year $1,622 $ 1,554 $ 1,292 Interest cost on projected benefit obligations 1,771 1,565 1,384 Expected return on plan assets (1,865) (1,603) (1,312) Net amortization and deferral 197 270 109 ------------------------------------------------------------------------------------------------- Net periodic pension cost $1,725 $ 1,786 $ 1,473 ------------------------------------------------------------------------------------------------- The following represent the major assumptions used to determine the net pension cost of the Plan: 2007 2006 2005 ------------------------------------------------------------------------------------------------- Weighted average discount rate 6.00% 5.75% 6.00% Rate of increase in compensation levels 4.25% 4.00% 4.00% Expected long-term rate of return on assets 7.25% 7.50% 7.50% The asset allocation for the Plan as of the measurement date, by asset category, is as follows: Percentage of Plan Assets ------------------------------------------------------------------------------------------------- Asset Class 2007 2006 ------------------------------------------------------------------------------------------------- Equity securities 45.0% 43.8% Debt securities 54.6% 55.8% Cash and cash equivalents .4% 0.4% ------------------------------------------------------------------------------------------------- Total 100.0% 100.0% ------------------------------------------------------------------------------------------------- The investment objective for the Plan is to maximize total return with a tolerance for average risk. Asset allocation strongly favors fixed income investments, with a target allocation of approximately 67% fixed income, 33% equities, and 0% cash. Due to volatility in the market, this target allocation is not always desirable and asset allocations can fluctuate between acceptable ranges. The fixed income component is invested in pooled investment grade securities. The equity component is invested in pooled large cap stocks. More aggressive or volatile sectors, although currently not employed, can be represented in the asset mix to pursue higher returns with proper diversification. The assumed long-term rate of return on assets, which falls within the expected range, is 7.25% as derived below: Expected Long-Term Contribution to Asset Class Return on Class X Allocation = Assumption ------------------------------------------------------------------------------------------------- Equity securities 7 - 9% 45% 3.2% - 4.1% Fixed income 5 - 7% 55% 2.8% - 3.9% ------------------------------------------------------------------------------------------------- 6.0% - 8.0% A summary of the activity in the SERP's projected benefit obligation, funded status and amounts recognized in the Company's consolidated balance sheets at December 31, 2007 and 2006, is as follows: (In thousands) 2007 2006 ------------------------------------------------------------------------------------------------- Benefit obligation: Balance, January 1 $ 2,745 $ 2,888 Service cost (benefit) 44 43 Interest cost 233 150 Actuarial loss (gain) 1,241 (336) ------------------------------------------------------------------------------------------------- Balance, December 31 $ 4,263 $ 2,745 ------------------------------------------------------------------------------------------------- The SERP's pension cost for 2007, 2006 and 2005 was $526,000, $304,000, and $191,000, respectively, and included the following components: (In thousands) 2007 2006 2005 ------------------------------------------------------------------------------------------------- Service cost - benefits earned during the year $ 44 $ 43 $ (34) Interest cost on projected benefit obligations 233 150 161 Net amortization and deferral 249 111 64 ------------------------------------------------------------------------------------------------- Net periodic pension cost $ 526 $ 304 $ 191 ------------------------------------------------------------------------------------------------- 44

The accumulated benefit obligation was $3,147,000 and $2,107,000 as of December 31, 2007 and 2006, respectively. Since this is an unfunded plan there are no plan assets. Benefits paid were $32,000 in 2007, $32,000 in 2006 and $20,000 in 2005. Expected future benefits payable by the Company over the next 10 years are as follows: 2008 $268,000 2009 268,000 2010 267,000 2011 267,000 2012 266,000 2013 - 2017 1,329,000 The major assumptions used to determine the projected benefit obligation and net benefit cost are the same as those in the Plan explained above. The pre-tax amounts in accumulated other comprehensive income (loss) as of December 31 were as follows: The Plan SERP ---------------------------- ------------------------------ 2007 2006 2007 2006 ------------ ------------ ------------ ------------ (In thousands) Prior service cost $ 57 $ 66 $ 202 $ 252 Net actuarial loss 3,465 4,245 1,829 755 ------------ ------------ ------------ ------------- Total $ 3,522 $ 4,311 $ 2,031 $ 1,007 ============ ============ ============ ============= The estimated pre-tax prior service cost and net actuarial loss in accumulated other comprehensive income (loss) at December 31, 2007 expected to be recognized as components of net periodic benefit cost in 2008 for the Plan were $8,000 and $39,000 respectively. The estimated pre-tax prior service cost and net actuarial loss in accumulated other comprehensive income (loss) at December 31, 2007, expected to be recognized as components of net periodic benefit cost in 2008 for SERP are $50,000 and $184,000 respectively. The Company also maintains a noncontributory profit sharing plan, which covers most of its employees. Employer contributions are calculated based upon formulas which relate to current operating results and other factors. Profit sharing expense recognized in the consolidated statements of income in 2007, 2006 and 2005 was $4,097,000, $3,524,000 and $2,543,000, respectively. The Company also sponsors a defined contribution 401(k) plan to provide additional retirement benefits to substantially all employees. Contributions under the 401(k) plan for 2007, 2006 and 2005 were $430,000, $349,000 and $334,000, respectively. Note 13 Stock Bonus and Option Plans All shares and per share amounts have been restated for the 10% stock dividend issued December 17, 2007 and the 50% stock dividends issued September 15, 2006 and September 15, 2005. On January 16, 2007, the Board approved, and on April 16, 2007, the Company's shareholders approved, the 2007 Omnibus Incentive Stock Plan ("the Omnibus Plan") to provide incentive opportunities for key employees and non-employee directors and to align the personal financial interests of such individuals with those of the Company's shareholders. The Omnibus Plan permits the issuance of up to 880,000 shares of the Company's common stock in the form of stock options, stock appreciation rights, restricted stock, restricted stock units and performance awards. As of December 31 2007, no awards have been granted under the Omnibus Plan. The Company also continues to maintain its other stock-based incentive plans for the restricted common stock previously awarded and the options previously issued and outstanding. Restricted shares are amortized to expense over the three-year vesting period. Options currently vest and expire over a period not to exceed seven years. The plans authorize the grant of awards in the form of options intended to qualify as incentive stock options under Section 422 of the Internal Revenue Code, options that do not qualify (non-statutory stock options) and grants of restricted shares of common stock. The Company issues shares out of treasury stock for restricted shares and option exercises. These plans have been superseded by the Omnibus Plan and accordingly, all remaining unissued shares under these plans have been cancelled. As of December 31, 2007, the total unrecognized compensation expense related to non-vested restricted stock awards was $1,276,000 and the related weighted-average period over which it is expected to be recognized is approximately 1.0 years. Changes in restricted shares outstanding for the year ended December 31 2007 were as follows: 45

Year Ended December 31 -------------------------------- Shares Fair Value --------------------------------------------------------------------------------------------- Balance at December 31, 2006 24,729 $20.80 Granted 47,432 33.66 Vested (11,152) 18.63 Forfeited (660) 27.22 --------------------------------------------------------------------------------------------- Balance at December 31, 2007 60,349 $31.28 --------------------------------------------------------------------------------------------- During 2007, 2006 and 2005, 47,432 shares, 16,511 shares and 9,309 shares, respectively, were granted with weighted average per share market values at date of grant of $33.66 in 2007, $24.16 in 2006 and $14.86 in 2005. The fair value of such shares, which is based on the market price on the date of grant, is amortized to expense over the three-year vesting period. Amortization of the restricted stock bonus awards totaled $648,000 for 2007, $197,000 for 2006 and $134,000 for 2005. As of December 31 2007, the total unrecognized compensation expense related to non-vested stock options was $102,000 and the related weighted-average period over which it is expected to be recognized is approximately 4.0 years. For the year ended December 31, 2007, there were no non-qualified options exercised that generated a tax benefit and 1,256 were incentive stock options that did not generate any excess tax benefits for the Company. During 2007, the Company recognized stock option expense of $30,000. The following table summarizes stock options outstanding as of December 31, 2007: Weighted Average Exercise Options Remaining Price Outstanding Contractual Life - ---------------------------------------------------------------------------------------- $ 8.83 470 1.01 9.09 29,700 2.01 10.00 4,172 2.01 12.23 14,530 3.01 14.51 4,451 3.01 15.36 2,942 3.01 14.44 4,787 4.01 14.75 7,964 4.01 20.67 26,313 5.01 ------ 95,329 ====== Changes in options outstanding were as follows: Weighted Average Shares Exercise Price - ---------------------------------------------------------------------------------------------------------- Balance at December 31, 2004 259,459 $ 9.11 Granted 14,565 14.61 Exercised (30,435) 8.45 Forfeited (12,753) 9.23 ------------------------------------------------------------------------------------------------- Balance at December 31, 2005 230,836 9.70 Granted 27,750 20.66 Exercised (154,252) 8.83 Forfeited (7,749) 13.25 ------------------------------------------------------------------------------------------------- Balance at December 31, 2006 96,585 14.00 ------------------------------------------------------------------------------------------------- Granted -- -- Exercised (1,256) 15.03 Forfeited -- -- ------------------------------------------------------------------------------------------------- Balance at December 31, 2007 95,329 $13.99 ------------------------------------------------------------------------------------------------- Exercisable at December 31, 2007 18,253 $10.20 ------------------------------------------------------------------------------------------------- The total intrinsic value of options exercised during 2007 was $21,000. The total intrinsic value of options exercised during 2006 was $1,728,000. The average remaining contractual term for options exercisable as of December 31, 2007 was 2.3 years and the aggregate intrinsic value was $424,000. 46

A summary of the activity of the non-vested options during 2007 is shown below. Weighted- Average Grant Date Shares Fair Value - ------------------------------------------------------------------ Non-vested at December 31, 2006 93,946 $2.16 Granted -- -- Vested (16,870) 1.59 Forfeited -- -- - ------------------------------------------------------------------ Non-vested at December 31, 2007 77,076 $2.29 - ------------------------------------------------------------------ The Company uses the Black-Scholes option-pricing model to determine the fair value of the stock options at the date of grant. Following are the assumptions used to estimate the fair value of option grants during the years ended December 31, 2007 and 2006: - -------------------------------------------------------------------------------- 2007 2006 Risk-free interest rate -- 4.37% Expected life -- 7 yrs. Expected volatility -- 5.00% Expected dividend yield -- 1.88% - -------------------------------------------------------------------------------- The risk-free interest rate is based on the zero-coupon U.S. Treasury yield for the period equal to the expected life of the options at the time of the grant. The expected life was derived using the historical exercise activity. The Company uses historical volatility for a period equal to the expected life of the options using average monthly closing market prices of the Company's stock. The expected dividend yield is determined based on the Company's current rate of annual dividends. Note 14 Other Operating Expense Details of other operating expense for 2007, 2006 and 2005 are as follows: (In thousands) 2007 2006 2005 ------------------------------------------------------------------------------------------------- Postage and supplies $ 2,830 $ 2,502 $ 2,310 Promotional Expense 1,629 1,552 1,289 Professional fees 2,018 1,997 1,750 Outside service fees 1,432 2,088 1,946 Data processing services 272 232 220 Telecommunications 585 578 522 Other 1,266 1,519 1,127 ------------------------------------------------------------------------------------------------- Total other operating expense $ 10,032 $ 10,468 $ 9,164 ------------------------------------------------------------------------------------------------- Note 15 Income Taxes The components of income tax expense (benefit) from continuing operations for 2007, 2006 and 2005 are as follows: (In thousands) 2007 2006 2005 ------------------------------------------------------------------------------------------------- Current: Federal $ 5,258 $ 7,196 $ 5,171 State 1,481 1,460 732 Deferred 1,409 (289) (921) ------------------------------------------------------------------------------------------------- Total income tax expense $ 8,148 $ 8,367 $ 4,982 ------------------------------------------------------------------------------------------------- A reconciliation of expected income tax expense (benefit), computed by applying the effective federal statutory rate of 35% for 2007, 2006 and 2005 to income from continuing operations before income tax expense, to reported income tax expense is as follows: (In thousands) 2007 2006 2005 ------------------------------------------------------------------------------------------------- Expected income tax expense: $ 9,080 $ 8,340 $ 5,517 (Reductions) increases resulting from 47

Tax-exempt income (1,952) (1,151) (769) State taxes, net of federal benefit 963 949 483 Other, net 57 229 (249) ------------------------------------------------------------------------------------------------- Total income tax expense $ 8,148 $ 8,367 $ 4,982 ------------------------------------------------------------------------------------------------- The tax effects of temporary differences which give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2007 and 2006, are presented below: (In thousands) 2007 2006 ------------------------------------------------------------------------------------------------- Deferred tax assets: Allowance for loan losses $ 2,394 $ 2,513 SFAS No. 158 pension funding liability 2,057 2,416 Security impairment write-down -- 1,152 Net operating loss carry forward(1) 540 582 Deferred revenue 37 53 Stock compensation 230 65 Supplemental executive retirement plan accrual 91 -- Other 68 65 -------------------------------------------------------------------------------------------- Total deferred tax assets $ 5,417 $ 6,846 ------------------------------------------------------------------------------------------------- Deferred tax liabilities: Premises and equipment (13) (3) Intangible/assets (477) (427) Unrealized gain on investment in securities available-for-sale (842) (205) Other (147) (154) -------------------------------------------------------------------------------------------- Total deferred tax liabilities (1,479) (789) ------------------------------------------------------------------------------------------------- Net deferred tax assets $ 3,938 $ 6,057 ------------------------------------------------------------------------------------------------- 1. As of December 31, 2007, the Company had approximately $1,600,000 of net operating loss carryforwards as a result of the acquisition of Franklin Bancorp. The utilization of the net operating loss carryforward is subject to Section 382 of the Internal Revenue Code and limits the Company's use to approximately $120,000 per year during the carryforward period, which expires in 2019. A valuation allowance would be provided on deferred tax assets when it is more likely than not that some portion of the assets will not be realized. The Company has not established a valuation allowance at December 31, 2007 or 2006, due to management's belief that all criteria for recognition have been met, including the existence of a history of taxes paid sufficient to support the realization of deferred tax assets. The Company's income tax (benefit) expense from discontinued operations was $(280,000) and $557,000 with effective rates of 41% and 215% for the years 2006 and 2005, respectively. There was no income (loss) from discontinued operations in 2007. The Company adopted FASB Interpretation No. 48 ("FIN 48"), "Accounting for Uncertainty in Income Taxes" effective January 1, 2007. FIN 48 clarifies the accounting for uncertainty in income taxes in financial statements and prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken. The implementation of FIN 48 resulted in the recognition of a cumulative effect of change in accounting principle of $87,000, which was recorded as an increase to beginning retained earnings. The following table presents a reconciliation of the total amounts of unrecognized tax benefits at the beginning and end of 2007 (in thousands): Balance at January 1, 2007 $ 655 Changes in unrecognized tax benefits as a result of tax positions taken during a prior year (55) Changes in unrecognized tax benefits as a result of tax position taken during the current year 465 Decreases in unrecognized tax benefits relating to settlements with taxing authorities -- Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations (32) ----- Balance at December 31, 2007 $ 1,033 ===== The total amount of federal and state unrecognized tax benefits at December 31, 2007 that, if recognized, would affect the effective tax rate was $806,000, net of federal tax benefit. 48

The Company expects a reduction (increase) of $64,000 in unrecognized tax benefits during the following year ending December 31, 2008 as a result of the lapse of federal and state statutes of limitations. The unrecognized tax benefits relate primarily to apportionment of taxable income among various state tax jurisdictions. The Company's policy is to record interest and penalties related to unrecognized tax benefits as a component of income tax expense. The amount of interest recognized during the year ended December 31, 2007 was $6,000. The amount of interest recognized for all tax years subject to examination was $24,000. There were no penalties for unrecognized tax benefits accrued at December 31, 2007 or January 1, 2007, nor did the Company recognize any expense for penalties during 2007. The Company is subject to income tax in the U. S. federal jurisdiction and numerous state jurisdictions. The Company's federal income tax returns for 2004 and 2005 have been examined by the Internal Revenue Service. U.S. federal income tax returns for tax year 2006 and 2007 remain subject to examination by the Internal Revenue Service ("IRS"). In addition, the Company is subject to state tax examinations for the tax years 2004 through 2007. Note 16 Contingencies The Company and its subsidiaries are involved in various pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate resolution of these legal actions and proceedings will not have a material effect upon the Company's consolidated financial position or results of operations. Note 17 Disclosures About Financial Instruments The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company's maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2007, no amounts have been accrued for any estimated losses for these instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The approximate remaining term of commercial and standby letters of credit range from less than 1 to 5 years. Since these financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer's credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based on management's credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments. The following table shows conditional commitments to extend credit, standby letters of credit and commercial letters at December 31, 2007 and 2006: (In thousands) 2007 2006 ------------------------------------------------------------------------------------------------- Conditional commitments to extend credit $ 29,036 $ 22,506 Standby letters of credit 5,999 6,417 Commercial letters of credit 4,147 2,650 ------------------------------------------------------------------------------------------------- Following is a summary of the carrying amounts and fair values of the Company's financial instruments at December 31, 2007 and 2006: 2007 2006 ----------------------------------------------------- Carrying Fair Carrying Fair (In thousands) Amount Value Amount Value ------------------------------------------------------------------------------------------------- Balance sheet assets: Cash and cash equivalents $ 176,070 $ 176,070 $ 196,504 $ 196,504 Investment in debt and equity securities 171,706 171,706 102,749 102,749 Loans, net 492,175 495,335 497,533 494,735 Accrued interest receivable 4,710 4,710 4,140 4,140 - --------------------------------------------------------------------------------------------------------- Total $ 844,661 $ 847,821 $ 800,926 $ 798,128 ------------------------------------------------------------------------------------------------ 49

Balance sheet liabilities: Deposits $ 273,596 $ 273,596 $ 289,894 $ 289,894 Accounts and drafts payable 513,734 513,734 468,393 468,393 Short-term borrowings 219 219 181 181 Subordinated convertible debentures 3,688 3,786 3,700 3,110 Accrued interest payable 588 588 744 744 ------------------------------------------------------------------------------------------------ Total $ 791,825 $ 791,923 $ 762,912 $ 762,322 ------------------------------------------------------------------------------------------------ The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and Other Short-term Instruments For cash and cash equivalents, accrued interest receivable, accounts and drafts payable, short-term borrowings and accrued interest payable, the carrying amount is a reasonable estimate of fair value because of the demand nature or short maturities of these instruments. Investment in Debt and Equity Securities Fair values are based on quoted market prices or dealer quotes. Loans The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Deposits The fair value of demand deposits, savings deposits and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market nor the benefit derived from the customer relationship inherent in existing deposits. Subordinated Convertible Debentures The fair value of convertible subordinated debentures is estimated by discounting the projected future cash flows using estimated current rates for similar borrowings. Commitments to Extend Credit and Standby Letters of Credit The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the likelihood of the counterparties drawing on such financial instruments and the present credit-worthiness of such counterparties. The Company believes such commitments have been made at terms which are competitive in the markets in which it operates; however, no premium or discount is offered thereon. Limitations Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets or liabilities that are not considered financial assets or liabilities include premises and equipment and the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market (core deposit intangible). In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on management's judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Note 18 Industry Segment Information The services provided by the Company are classified into two reportable segments: Information Services and Banking Services. Each of these segments provides distinct services that are marketed through different channels. They are managed separately due to their unique service, processing and capital requirements. The Information Services segment provides freight, utility and telecommunication invoice processing and payment services to large corporations. The Banking Services segment provides banking services primarily to privately held businesses and churches. The Company's accounting policies for segments are the same as those described in Note 1 of this report. Management evaluates segment performance based on net income after allocations for corporate expenses and income taxes. Transactions between segments are accounted for at what management believes to be fair value. 50

All revenue originates from and all long-lived assets are located within the United States and no revenue from any customer of any segment exceeds 10% of the Company's consolidated revenue. Summarized information about the Company's operations in each industry segment for the years ended December 31, 2007, 2006 and 2005, is as follows: Corporate Information Banking and (In thousands) Services Services Eliminations Total - ------------------------------------------------------------------------------------------------------------------- 2007 Fee revenue and other income: Income from customers $ 46,498 $ 1,702 $ -- $ 48,200 Intersegment income (expense) 5,155 1,752 (6,907) -- Net interest income (expense) after provision for loan losses: Interest from customers 27,103 13,379 -- 40,482 Intersegment interest 278 (278) -- -- Depreciation and amortization 2,118 385 16 2,519 Income taxes 5,852 2,296 -- 8,148 Net income from continuing operations 14,363 3,432 -- 17,795 Goodwill 7,335 136 -- 7,471 Other intangible assets, net 877 -- -- 877 Total assets $ 588,408 $ 345,750 $ (31,118) $ 903,040 - ------------------------------------------------------------------------------------------------------------------ 2006 Fee revenue and other income: Income from customers $ 41,180 $ 1,641 $ -- $ 42,821 Intersegment income (expense) 1,487 1,741 (3,228) -- Net interest income (expense) after provision for loan losses: Interest from customers 25,500 13,784 -- 39,284 Intersegment interest 349 (349) -- -- Depreciation and amortization 1,889 379 -- 2,268 Income taxes 5,431 2,936 -- 8,367 Net income from continuing operations 11,151 4,310 -- 15,461 Goodwill 7,335 136 -- 7,471 Other intangible assets, net 1,156 -- -- 1,156 Total assets $ 527,227 $ 333,454 $ (2,210) $ 858,471 - ------------------------------------------------------------------------------------------------------------------ 2005 Fee revenue and other income: Income from customers $ 35,901 $ 2,752 $ -- $ 38,653 Intersegment income (expense) 1,323 1,597 (2,920) -- Net interest income (expense) after provision for loan losses: Interest from customers 19,436 13,353 -- 32,789 Intersegment interest 163 (163) -- -- Depreciation and amortization 1,865 278 -- 2,143 Income taxes 2,615 2,367 -- 4,982 Net income from continuing operations 6,499 4,745 -- 11,244 Goodwill 4,262 136 -- 4,398 Other intangible assets, net 935 -- -- 935 Assets related to discontinued operations -- -- 400 400 Total assets $ 489,857 $338,107 $ (9,266) $818,698 - ------------------------------------------------------------------------------------------------------------------ 51

Note 19 Condensed Financial Information of Parent Company Following are the condensed balance sheets of the Company (parent company only) as of December 31, 2007 and 2006, and the related condensed statements of income and cash flows for each of the years in the three-year period ended December 31, 2007. Condensed Balance Sheets December 31 -------------------------------- (In thousands) 2007 2006 - ---------------------------------------------------------------------------------------------------------- Assets: Cash and due from banks $ 15,895 $ 10,472 Short-term investments 101,886 127,419 Securities available for sale, at fair value 168,978 98,519 Loans, net 245,898 234,718 Investment in subsidiary 37,963 38,641 Premises and equipment, net 11,480 11,574 Other assets 44,270 44,525 - ---------------------------------------------------------------------------------------------------------- Total assets $ 626,370 $ 565,868 - ---------------------------------------------------------------------------------------------------------- Liabilities and Shareholders' Equity: Accounts and drafts payable $ 513,734 $ 468,393 Subordinated convertible debentures 3,688 3,700 Other liabilities 9,496 9,854 - ---------------------------------------------------------------------------------------------------------- Total liabilities 526,918 481,947 Total shareholders' equity 99,452 83,921 - ---------------------------------------------------------------------------------------------------------- Total liabilities and shareholders' equity $ 626,370 $ 565,868 - ---------------------------------------------------------------------------------------------------------- Condensed Statements of Income For the Years Ended December 31, --------------------------------------------- (In thousands) 2007 2006 2005 - ---------------------------------------------------------------------------------------------------------- Income from subsidiary: Dividends $ 4,117 $ 3,655 $ 3,200 Interest 347 422 197 Management fees 1,722 1,487 1,323 - ---------------------------------------------------------------------------------------------------------- Income from subsidiary 6,186 5,564 4,720 Information services revenue 45,642 40,343 35,901 Net interest income after provision 25,711 23,401 18,189 Gains on sales of investment securities -- - 547 Other income 857 838 608 - ---------------------------------------------------------------------------------------------------------- Total income $ 78,396 $ 70,146 $ 59,965 - ---------------------------------------------------------------------------------------------------------- Expenses: Salaries and employee benefits $ 41,845 $ 37,479 $ 33,337 Other expenses 12,219 12,430 14,315 - ---------------------------------------------------------------------------------------------------------- Total expenses $ 54,064 $ 49,909 $ 47,652 - ---------------------------------------------------------------------------------------------------------- Income before income tax and equity in undistributed income of subsidiary 24,332 20,237 12,313 Income tax expense 5,852 5,431 2,614 - ---------------------------------------------------------------------------------------------------------- Income before undistributed income of subsidiary 18,480 14,806 9,699 (Excess of dividends over) equity in undistributed Income of subsidiary (685) 260 1,247 - ---------------------------------------------------------------------------------------------------- Net income $ 17,795 $ 15,066 $10,946 - ---------------------------------------------------------------------------------------------------------- 52

Condensed Statements of Cash Flows For the Years Ended December 31, --------------------------------------------- (In thousands) 2007 2006 2005 - ---------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 17,795 $ 15,066 $ 10,946 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed income of subsidiary 685 (260) (1,247) Net change in other assets (514) (6,288) 41 Net change in other liabilities (322) 2,457 (1,350) Amortization of stock bonus awards 648 196 134 Other, net 2,073 1,889 1,743 - ---------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 20,365 13,060 10,267 - ---------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Net increase in securities (68,648) (8,065) (18,975) Net increase (decrease) in loans (11,180) 35,861 (53,753) Payment for business acquisitions, net of cash acquired -- (3,172) -- Purchases of premises and equipment, net (1,904) (2,188) (1,344) - ---------------------------------------------------------------------------------------------------------- Net cash (used in) provided by investing activities(81,732) 22,436 (74,072) - ---------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Net increase in accounts and drafts payable 45,341 22,582 87,338 Cash dividends paid (4,118) (3,666) (3,201) Purchases of common shares for treasury -- (870) (1,434) Other financing activities 34 325 136 - ---------------------------------------------------------------------------------------------------------- Net cash provided by financing activities 41,257 18,371 82,839 - ---------------------------------------------------------------------------------------------------------- Net (decrease) increase in cash and cash equivalents (20,110) 53,867 19,034 Cash and cash equivalents at beginning of year 137,891 84,024 64,990 - ---------------------------------------------------------------------------------------------------------- Cash and cash equivalents at end of year $ 117,781 $ 137,891 $ 84,024 - ---------------------------------------------------------------------------------------------------------- 53

Note 20 SUPPLEMENTARY FINANCIAL INFORMATION (Unaudited) First Second Third Fourth (In thousands, except per share data) Quarter Quarter Quarter Quarter YTD - ------------------------------------------------------------------------------------------------------------------------------- 2007 Fee revenue and other income $11,863 $ 12,051 $ 12,070 $12,216 $ 48,200 Interest income 11,996 12,282 12,718 12,350 49,346 Interest expense 2,011 2,037 2,043 1,873 7,964 - ------------------------------------------------------------------------------------------------------------------------------- Net interest income 9,985 10,245 10,675 10,477 41,382 Provision for loan losses 225 225 225 225 900 Operating expenses 15,333 15,932 15,664 15,810 62,739 Income tax expense 2,104 1,947 2,179 1,918 8,148 - ------------------------------------------------------------------------------------------------------------------------------- Net income from continuing operations 4,186 4,192 4,677 4,740 17,795 Net income $ 4,186 $ 4,192 $ 4,677 $ 4,740 $ 17,795 =============================================================================================================================== Net income per share: Basic earnings per share from continuing operations $ .45 $ .46 $ .51 $ .53 $ 1.95 Basic earnings per share .45 .46 .51 .53 1.95 Diluted earnings per share from continuing operations .45 .45 .50 .50 1.90 Diluted earnings per share .45 .45 .50 .50 1.90 2006 Fee revenue and other income $10,466 $ 10,354 $ 10,928 $11,073 $ 42,821 Interest income 10,956 11,374 12,251 12,472 47,053 Interest expense 1,315 1,514 1,781 2,009 6,619 - ------------------------------------------------------------------------------------------------------------------------------- Net interest income 9,641 9,860 10,470 10,463 40,434 Provision for loan losses 150 150 200 650 1,150 Operating expense 13,869 14,284 15,021 15,103 58,277 Income tax expense 2,136 2,056 2,205 1,970 8,367 - ------------------------------------------------------------------------------------------------------------------------------- Net income from continuing operations 3,952 3,724 3,972 3,813 15,461 Net loss from discontinued operations before income taxes -- (325) (150) (200) (675) Provision for income taxes -- 136 62 82 280 - ------------------------------------------------------------------------------------------------------------------------------- Net loss from discontinued operations -- (189) (88) (118) (395) - ------------------------------------------------------------------------------------------------------------------------------- Net income $ 3,952 $ 3,535 $ 3,884 $ 3,695 $ 15,066 - ------------------------------------------------------------------------------------------------------------------------------- Net income per share: Basic earnings per share from continuing operations $ .43 $ .41 $ .43 $ .42 $ 1.69 Basic earnings per share from discontinued operations -- (.02) -- (.02) (0.04) Basic earnings per share .43 .39 .43 .40 1.65 Diluted earnings per share from continuing operations .43 .39 .43 0.40 1.65 Diluted earnings per share from discontinued operations -- (.02) (.01) (.01) (0.04) Diluted earnings per share .43 .37 .42 .39 1.61 - ------------------------------------------------------------------------------------------------------------------------------- 54

Report of Independent Registered Public Accounting Firm - ------------------------------------------------------- We have audited the accompanying consolidated balance sheets of Cass Information Systems, Inc. and subsidiaries (the Company) as of December 31, 2007 and 2006, and the related consolidated statements of income, cash flows, and shareholders' equity and comprehensive income for each of the years in the three-year period ended December 31, 2007. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2007 and 2006, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles. As discussed in notes 1 and 12 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standard No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans, as of December 31, 2006. We also have audited, in accordance with the standards of the PCAOB, the Company's internal control over financial reporting as of December 31, 2007 based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 11, 2008 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting. /s/ KPMG LLP St. Louis, Missouri March 11, 2008 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND ---------------------------------------------------------------- FINANCIAL DISCLOSURE ------------------- NONE ITEM 9A. CONTROLS AND PROCEDURES ----------------------- Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of December 31, 2007. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of December 31, 2007. There have not been changes in our internal control over financial reporting that occurred during our fourth fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. Management's Report on Internal Control Over Financial Reporting 55

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentations. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under this framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2007. Report of Independent Registered Public Accounting Firm - ------------------------------------------------------- We have audited Cass Information Systems, Inc.'s (the Company) internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2007 and 2006, and the related consolidated statements of income, cash flows, and shareholders' equity and comprehensive income for each of the years in the three-year period ended December 31, 2007, and our report dated March 11, 2008 expressed an unqualified opinion on those consolidated financial statements. /s/ KPMG LLP St. Louis, Missouri March 11, 2008 56

ITEM 9B. OTHER INFORMATION ----------------- NONE PART III. ---------- ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE OF THE ------------------------------------------------------------- REGISTRANT ---------- Information required by this Item 10 is incorporated herein by reference from the following sections of the Company's definitive Proxy Statement for its 2008 Annual Meeting of Shareholders ("2008 Proxy Statement"), a copy of which will be filed with the Securities and Exchange Commission (SEC) no later than 120 days after the close of the fiscal year: "Election of Directors" and "Executive Officers" (please note that "Section 16(a) Beneficial Ownership Reporting Compliance" is within the "Executive Officers" section). The Company has adopted a Code of Conduct and Business Ethics policy, applicable to all Company directors, executive officers and employees. The policy is publicly available and can be viewed on the Company's website at www.cassinfo.com. The Company intends to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding the amendment to, or a waiver of, a provision of this policy that applies to the Company's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions and that relates to any element of the code of ethics definition enumerated in Item 406(b) of Regulation S-K by posting such information on its website. There have been no material changes to the procedures by which stockholders may recommend nominees to the Board. ITEM 11. EXECUTIVE COMPENSATION ---------------------- Information required pursuant to this Item 11 is incorporated herein by reference from the sections entitled "Executive Officers" and "Election of Directors" of the Company's 2008 Proxy Statement, a copy of which will be filed with the SEC no later than 120 days after the close of the fiscal year. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT -------------------------------------------------------------- AND RELATED STOCKHOLDER MATTERS ------------------------------- Information required pursuant to this Item 12 is incorporated herein by reference from the section entitled "Executive Officers" of the Company's 2008 Proxy Statement, a copy of which will be filed with the SEC no later than 120 days after the close of the fiscal year. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR ----------------------------------------------------------- INDEPENDENCE ------------ Information required by this Item 13 is incorporated herein by reference from the section entitled "Election of Directors" of the Company's 2008 Proxy Statement, a copy of which will be filed with the SEC no later than 120 days after the close of the fiscal year. ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES -------------------------------------- Information concerning our principal accountant's fees and services is incorporated herein by reference from the section "Ratification of Appointment of Independent Registered Public Accounting Firm" of the Company's 2008 Proxy Statement, a copy of which will be filed with the SEC no later than 120 days after the close of the fiscal year. PART IV. -------- ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES ------------------------------------------ (a) The following documents are incorporated by reference in or filed as an exhibit to this Report: (1) and (2) Financial Statements and Financial Statement Schedules 57

Included in Item 8 of this report. (3) Exhibits listed under (b) of this Item 15. (b) Exhibits -------- 2.1 GEMS Asset Purchase Agreement, incorporated by reference to the current report on Form 8-K, filed with the SEC on January 4, 2006 (File No 333 - 44497). 3.1 Restated Articles of Incorporation of Registrant, incorporated by reference to Exhibit 4.1 to Form S-8 Registration Statement No. 333-44499, filed with the SEC on January 20, 1998. 3.2 Articles of Merger of Cass Commercial Corporation, incorporated by reference to Exhibit 3.1 to the quarterly report on Form 10-Q for the quarter ended September 30, 2006 (File No. 333 - 44497). 3.3 Second Amended and Restated Bylaws of Registrant, incorporated by reference to Exhibit 3.1 to the current report on Form 8-K, filed with the SEC on April 18, 2007 (File No. 333 - 44497). 10.1 1995 Restricted Stock Bonus Plan, as amended to January 19, 1999, including form of Restriction Agreement, incorporated by reference to Exhibit 4.3 to Post-Effective Amendment No. 2 to Form S-8 Registration Statement No. 33-91456, filed with the SEC on February 16, 1999. 10.2 1995 Performance-Based Stock Option Plan, as amended to January 19, 1999, including forms of Option Agreements, incorporated by reference to Exhibit 4.3 to Post-Effective Amendment No. 2 to Form S-8 Registration Statement No. 33-91568, filed with the SEC on February 16, 1999. 10.3 Form of Directors' Indemnification Agreement, incorporated by reference to Exhibit 10.1 to the quarterly report on Form 10-Q for the quarter ended March 31, 2003 (File No 333 - 44497). 10.4 Amended and Restated 2007 Omnibus Incentive Stock Plan, incorporated by reference to Exhibit 10.1 to the quarterly report on Form 10-Q for the quarter ended September 30, 2007 (File No. 333-44497). 10.5 Amendment and Restatement of the Supplemental Executive Retirement Plan, incorporated by reference to Exhibit 10.2 to the quarterly report on Form 10-Q for the quarter ended September 30, 2007 (File No 333 - 44497). 10.6 Form of Restricted Stock Agreement Award Agreement, incorporated by reference to Exhibit 10.3 to the quarterly report on Form 10-Q for the quarter ended September 30, 2007 (File No 333 - 44497). 10.7 Form of Stock Appreciation Rights Award Agreement, incorporated by reference to Exhibit 10.4 to the quarterly report on Form 10-Q for the quarter ended September 30, 2007 (File No 333 - 44497). 21 Subsidiaries of registrant. 23 Consent of Independent Registered Public Accounting Firm. 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (c) None 58

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. CASS INFORMATION SYSTEMS, INC. Date: March 11, 2008 By /s/ Lawrence A. Collett ---------------------------------------- Lawrence A. Collett Chairman and Chief Executive Officer (Principal Executive Officer) Date: March 11, 2008 By /s/ P. Stephen Appelbaum ---------------------------------------- P. Stephen Appelbaum Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below on the dates indicated by the following persons on behalf of the Company and in their capacity as a member of the Board of Directors of the Company. Date: March 11, 2008 By /s/ K. Dane Brooksher -------------------------------------------- K. Dane Brooksher Date: March 11, 2008 By /s/ Eric H. Brunngraber -------------------------------------------- Eric H. Brunngraber Date: March 11, 2008 By /s/ Bryan S. Chapell -------------------------------------------- Bryan S. Chapell Date: March 11, 2008 By /s/ Lawrence A. Collett -------------------------------------------- Lawrence A. Collett Date: March 11, 2008 By /s/ Robert A. Ebel -------------------------------------------- Robert A. Ebel Date: March 11, 2008 By /s/ Benjamin F. Edwards, IV -------------------------------------------- Benjamin F. Edwards, IV Date: March 11, 2008 By /s/ John L. Gillis, Jr. -------------------------------------------- John L. Gillis, Jr. Date: March 11, 2008 By /s/ Wayne J. Grace -------------------------------------------- Wayne J. Grace Date: March 11, 2008 By /s/ Harry J. Krieg -------------------------------------------- Harry J. Krieg Date: March 11 2008 By /s/ James J. Lindemann -------------------------------------------- James J. Lindemann Date: March 11, 2008 By /s/ A. J. Signorelli -------------------------------------------- A. J. Signorelli Date: March 11, 2008 By /s/ Franklin D. Wicks, Jr. -------------------------------------------- Franklin D. Wicks, Jr. 59

                                                                      Exhibit 21

                 SUBSIDIARIES OF CASS INFORMATION SYSTEMS, INC.*

Name & Address                                     State of Incorporation
- --------------                                     ----------------------

Cass Commercial Bank                               Missouri
13001 Hollenberg Drive
Bridgeton, Missouri   63044

Cass Information Systems, Inc.                     Missouri
13001 Hollenberg Drive
Bridgeton, Missouri 63044

*    Pursuant to Item 601(b)(21)(ii), the names of particular subsidiaries may
     be omitted if the unnamed subsidiaries, considered in the aggregate as a
     single subsidiary, would not constitute a significant subsidiary (as such
     term is defined in Rule 1-02(1.C.) of Regulation S-X) as of the end of the
     year covered by this annual report on Form 10-K.

                                       60

                                                                      Exhibit 23

            Consent of Independent Registered Public Accounting Firm
            --------------------------------------------------------

The Board of Directors
Cass Information Systems, Inc.:

We consent to the incorporation by reference in the registration statements
(Nos. 333-44499, 033-91456, 033-91568, 333-44497 and 333-143411) on Form S-8 of
Cass Information Systems, Inc. (the Company) of our reports dated March 11,
2008, with respect to the consolidated balance sheets of the Company as of
December 31, 2007 and 2006, and the related consolidated statements of income,
cash flows, and shareholders' equity and comprehensive income for each of the
years in the three-year period ended December 31, 2007, and the effectiveness of
internal control over financial reporting as of December 31, 2007, which reports
appear in the December 31, 2007 annual report on Form 10-K of Cass Information
Systems, Inc.

As discussed in notes 1 and 12 to the consolidated financial statements, the
Company adopted Statement of Financial Accounting Standard No. 158, Employers'
Accounting for Defined Benefit Pension and Other Postretirement Plans, as of
December 31, 2006.

/s/ KPMG LLP

St. Louis, Missouri
March 11, 2008

                                       61

                                                                    Exhibit 31.1

CERTIFICATIONS

I, Lawrence A. Collett, Chairman and Chief Executive Officer of Cass Information
Systems, Inc., certify that:

1.   I have reviewed this annual report on Form 10-K of Cass Information
     Systems, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
     financial reporting (as defined in Exchange Act Rules 13a-15(f) and
     15d-15(f)) for the registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known to
          us by others within those entities, particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal control over financial reporting, or caused
          such internal control over financial reporting to be designed under
          our supervision, to provide reasonable assurance regarding the
          reliability of financial reporting and the preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the effectiveness of the registrant's disclosure controls
          and procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed in this report any change in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's fourth fiscal quarter in
          the case of an annual report) that has materially affected, or is
          reasonably likely to materially affect, the registrant's internal
          control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     (a)  All significant deficiencies and material weaknesses in the design or
          operation of internal control over financial reporting which are
          reasonably likely to adversely affect the registrant's ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          control over financial reporting.

Date: March 11, 2008
                                            /s/ Lawrence A. Collett
                                         -------------------------------
                                         Lawrence A. Collett
                                         Chairman and Chief Executive
                                         Officer

                                       62


                                                                    Exhibit 31.2

                                 CERTIFICATIONS

I, P. Stephen Appelbaum, Chief Financial Officer of Cass Information Systems,
Inc., certify that:

1.   I have reviewed this annual report on Form 10-K of Cass Information
     Systems, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
     financial reporting (as defined in Exchange Act Rules 13a-15(f) and
     15d-15(f)) for the registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known to
          us by others within those entities, particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal control over financial reporting, or caused
          such internal control over financial reporting to be designed under
          our supervision, to provide reasonable assurance regarding the
          reliability of financial reporting and the preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the effectiveness of the registrant's disclosure controls
          and procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed in this report any change in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's fourth fiscal quarter in
          the case of an annual report) that has materially affected, or is
          reasonably likely to materially affect, the registrant's internal
          control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     (a)  All significant deficiencies and material weaknesses in the design or
          operation of internal control over financial reporting which are
          reasonably likely to adversely affect the registrant's ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          control over financial reporting.

Date: March 11, 2008
                                              /s/ P. Stephen Appelbaum
                                    --------------------------------------------
                                    P. Stephen Appelbaum
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)

                                       63
                                                                    Exhibit 32.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Cass Information Systems, Inc. ("the
Company") on Form 10-K for the period ended December 31, 2007, as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I,
Lawrence A. Collett, Chairman and Chief Executive Officer of the Company,
certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the
Sarbanes-Oxley Act of 2002, that:

     (1)  The Report fully complies with the requirements of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The information contained in the Report fairly presents, in all
          material respects, the financial condition and results of operations
          of the Company.

                                                 /s/ Lawrence A.Collett
                                          ------------------------------------
                                          Lawrence A. Collett
                                          Chairman and Chief Executive Officer
                                          March 11, 2008

A signed original of this written statement required by Section 906 has been
provided to Cass Information Systems, Inc. and will be retained by Cass
Information Systems, Inc. and furnished to the Securities and Exchange
Commission or its staff upon request.

                                       64
                                                                    Exhibit 32.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Cass Information Systems, Inc. ("the
Company") on Form 10-K for the period ended December 31, 2007 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, P.
Stephen Appelbaum, Chief Financial Officer of the Company, certify, pursuant to
18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of
2002, that:

     (1)  The Report fully complies with the requirements of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The information contained in the Report fairly presents, in all
          material respects, the financial condition and results of operations
          of the Company.

                                                  /s/ P. Stephen Appelbaum
                                     -------------------------------------------
                                     P. Stephen Appelbaum
                                     Chief Financial Officer
                                    (Principal Financial and Accounting Officer)
                                     March 11, 2008

A signed original of this written statement required by Section 906 has been
provided to Cass Information Systems, Inc. and will be retained by Cass
Information Systems, Inc. and furnished to the Securities and Exchange
Commission or its staff upon request.

                                       65