SEC Filing | Cass Information Systems, Inc.

View:

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 ----------------- FORM 10-Q |X| QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2008 OR |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____________ to ________________ Commission File No. 2-80070 ---------------- CASS INFORMATION SYSTEMS, INC. (Exact name of registrant as specified in its charter) Missouri 43-1265338 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 13001 Hollenberg Drive Bridgeton, Missouri 63044 (Address of principal executive offices) (Zip Code) (314) 506-5500 (Registrant's telephone number, including area code) ----------------- Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one) Large Accelerated Filer |_| Accelerated Filer |X| Non-Accelerated Filer |_| Smaller Reporting Company |_| Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X| The number of shares outstanding of registrant's only class of stock as of November 3, 2008: Common stock, par value $.50 per share - 9,168,782 shares outstanding. - --------------------------------------------------------------------------------

TABLE OF CONTENTS PART I - Financial Information Item 1. FINANCIAL STATEMENTS Consolidated Balance Sheets September 30, 2008 (unaudited) and December 31, 2007 .................. 3 Consolidated Statements of Income Three and Nine months ended September 30, 2008 and 2007 (unaudited) ... 4 Consolidated Statements of Cash Flows Nine months ended September 30, 2008 and 2007 (unaudited) ............. 5 Notes to Consolidated Financial Statements (unaudited) .................. 6 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS .............................................. 13 Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK .............. 25 Item 4. CONTROLS AND PROCEDURES ................................................. 25 PART II - Other Information - Items 1. - 6. ........................................ 26 SIGNATURES ...................................................................... 27 Forward-looking Statements - Factors That May Affect Future Results This report may contain or incorporate by reference forward-looking statements made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although we believe that, in making any such statements, our expectations are based on reasonable assumptions, forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors beyond our control, which may cause future performance to be materially different from expected performance summarized in the forward-looking statements. These risks, uncertainties and other factors are discussed in the section Part I, Item 1A, "Risk Factors" of the Company's 2007 Annual Report on Form 10-K, filed with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, or changes to future results over time. -2-

PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in Thousands except Share and Per Share Data) September 30 December 31 2008 2007 Assets (Unaudited) Cash and due from banks $ 23,314 $ 26,719 Federal funds sold and other short-term investments 82,135 149,351 ---------- ---------- Cash and cash equivalents 105,449 176,070 ---------- ---------- Securities available-for-sale, at fair value 201,305 171,706 Loans 575,118 498,455 Less: Allowance for loan losses 6,269 6,280 ---------- ---------- Loans, net 568,849 492,175 ---------- ---------- Premises and equipment, net 12,082 12,771 Investment in bank-owned life insurance 12,954 12,544 Payments in excess of funding 29,903 11,664 Goodwill 7,471 7,471 Other intangible assets, net 667 877 Other assets 18,299 17,762 ---------- ---------- Total assets $ 956,979 $ 903,040 ========== ========== Liabilities and Shareholders' Equity Liabilities: Deposits: Noninterest-bearing $ 96,964 $ 93,190 Interest-bearing 149,137 180,406 ---------- ---------- Total deposits 246,101 273,596 Accounts and drafts payable 588,663 513,734 Subordinated convertible debentures 3,219 3,688 Other liabilities 11,567 12,570 ---------- ---------- Total liabilities 849,550 803,588 ---------- ---------- Shareholders' Equity: Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued -- -- Common Stock, par value $.50 per share; 20,000,000 shares authorized and 9,949,324 shares issued at September 30, 2008 and December 31, 2007, respectively 4,975 4,975 Additional paid-in capital 45,544 45,837 Retained earnings 77,197 66,690 Common shares in treasury, at cost (787,774 shares at September 30, 2008 and 740,642 shares at December 31, 2007) (18,556) (16,118) Accumulated other comprehensive loss (1,731) (1,932) ---------- ---------- Total shareholders' equity 107,429 99,452 ---------- ---------- Total liabilities and shareholders' equity $ 956,979 $ 903,040 ========== ========== See accompanying notes to unaudited consolidated financial statements. -3-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Dollars in Thousands except Per Share Data) Three Months Ended Nine Months Ended September 30 September 30 ---------------------------- ---------------------------- 2008 2007 2008 2007 - ------------------------------------------------------------------------------------------------------------------------ Fee Revenue and Other Income: Information services payment and processing revenue $ 13,116 $ 11,441 $ 37,907 $ 34,089 Bank service fees 332 416 1,008 1,237 Gain on sale of securities 209 -- 209 -- Other 236 213 684 658 ------------ ------------ ------------ ------------ Total fee revenue and other income 13,893 12,070 39,808 35,984 ------------ ------------ ------------ ------------ Interest Income: Interest and fees on loans 8,764 9,224 25,571 27,539 Interest and dividends on securities: Taxable 13 212 63 681 Exempt from federal income taxes 1,972 1,252 5,667 3,212 Interest on federal funds sold and other short-term investments 466 2,030 1,691 5,564 ------------ ------------ ------------ ------------ Total interest income 11,215 12,718 32,992 36,996 ------------ ------------ ------------ ------------ Interest Expense: Interest on deposits 646 1,986 2,488 5,911 Interest on short-term borrowings and other -- 7 13 32 Interest on subordinated convertible debentures 46 50 141 148 ------------ ------------ ------------ ------------ Total interest expense 692 2,043 2,642 6,091 ------------ ------------ ------------ ------------ Net interest income 10,523 10,675 30,350 30,905 Provision for loan losses 500 225 1,600 675 ------------ ------------ ------------ ------------ Net interest income after provision for loan losses 10,023 10,450 28,750 30,230 ------------ ------------ ------------ ------------ Operating Expense: Salaries and employee benefits 12,468 11,700 37,401 35,135 Occupancy 576 550 1,676 1,572 Equipment 825 876 2,521 2,565 Amortization of intangible assets 70 70 210 210 Other operating expense 2,540 2,468 7,539 7,447 ------------ ------------ ------------ ------------ Total operating expense 16,479 15,664 49,347 46,929 ------------ ------------ ------------ ------------ Income before income tax expense 7,437 6,856 19,211 19,285 Income tax expense 2,209 2,179 5,398 6,230 ------------ ------------ ------------ ------------ Net Income $ 5,228 $ 4,677 $ 13,813 $ 13,055 ============ ============ ============ ============ Basic Earnings Per Share .57 .51 1.51 1.42 Diluted Earnings Per Share .56 .50 1.47 1.40 See accompanying notes to unaudited consolidated financial statements. -4-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in Thousands) Nine Months Ended September 30 ----------------------------- 2008 2007 Cash Flows From Operating Activities: Net income $ 13,813 $ 13,055 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,235 2,179 Gain on sale of investment securities (209) -- Provision for loan losses 1,600 675 Stock-based compensation expense 763 499 Deferred income tax (benefit) expense (1,000) 1,115 Increase in income tax liability 1,230 578 (Decrease) increase in pension liability (1,281) 1,593 Other operating activities, net (669) (2,091) ------------ ------------ Net cash provided by operating activities 17,482 17,603 ------------ ------------ Cash Flows From Investing Activities: Proceeds from sales of securities available for sale 6,126 -- Proceeds from maturities of securities available-for-sale 8,106 51,000 Purchase of securities available-for-sale (44,546) (111,295) Net increase in loans (78,274) (9,604) Net increase in payments in excess of funding (18,239) (6,632) Purchases of premises and equipment, net (1,313) (1,940) ------------ ------------ Net cash used in investing activities (128,140) (78,471) ------------ ------------ Cash Flows From Financing Activities: Net increase (decrease) in noninterest-bearing demand deposits 3,774 (20,425) Net increase (decrease) in interest-bearing demand and savings deposits 1,037 (4,921) Net (decrease) increase in time deposits (32,306) 3,817 Net increase in accounts and drafts payable 74,929 84,444 Net (decrease) increase in short-term borrowings (128) 29 Cash dividends paid (3,306) (3,013) Purchase of common shares for treasury (3,984) -- Other financing activities 21 52 ------------ ------------ Net cash provided by financing activities 40,037 59,983 ------------ ------------ Net decrease in cash and cash equivalents (70,621) (885) Cash and cash equivalents at beginning of period 176,070 196,504 ------------ ------------ Cash and cash equivalents at end of period $ 105,449 $ 195,619 ============ ============ Supplemental information: Cash paid for interest $ 3,015 $ 6,092 Cash paid for income taxes 3,252 4,500 Transfer of loans to foreclosed assets 788 1,300 See accompanying notes to unaudited consolidated financial statements. -5-

CASS INFORMATION SYSTEMS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Note 1 - Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Certain amounts in the 2007 consolidated financial statements have been reclassified to conform to the 2008 presentation. Such reclassifications have no effect on previously reported net income or shareholders' equity. The Company issued a 10% stock dividend on December 17, 2007 and the share and per share information have been restated for all periods presented in the accompanying consolidated financial statements. For further information, refer to the audited consolidated financial statements and related footnotes included in Cass Information System, Inc.'s ("the Company" or "Cass") Annual Report on Form 10-K for the year ended December 31, 2007. Note 2 - Intangible Assets The Company accounts for intangible assets in accordance with Statement of Financial Accounting Standard No.142 ("SFAS No. 142"), "Goodwill and Other Intangible Assets," which requires that intangibles with indefinite useful lives be tested annually for impairment and those with finite useful lives be amortized over their useful lives. Intangible assets for the periods ended September 30, 2008 and December 31, 2007 are as follows: September 30, 2008 December 31, 2007 ============================================================================================================ Gross Carrying Accumulated Gross Carrying Accumulated (In Thousands) Amount Amortization Amount Amortization ============================================================================================================ Assets eligible for amortization: Software $ 862 $ (704) $ 862 $ (574) Customer List 750 (241) 750 (161) - ------------------------------------------------------------------------------------------------------------ Total 1,612 (945) 1,612 (735) Unamortized intangible assets: Goodwill 7,698 (227)* 7,698 (227)* - ------------------------------------------------------------------------------------------------------------ Total unamortized intangibles 7,698 (227) 7,698 (227) - ------------------------------------------------------------------------------------------------------------ Total intangible assets $ 9,310 $ (1,172) $ 9,310 $ (962) - ------------------------------------------------------------------------------------------------------------ * Amortization through December 31, 2001 prior to adoption of SFAS No. 142. Software is amortized over four to five years and the customer list is amortized over seven years. Amortization of intangible assets amounted to $210,000 for the nine-month periods ended September 30, 2008 and 2007. Estimated amortization of intangibles over the next five years is as follows: $298,000 in 2008, $222,000 in 2009, $107,000 in 2010, 2011 and in 2012. Note 3 - Equity Investments in Non-Marketable Securities Non-marketable equity investments in low-income housing projects are included in other assets on the Company's consolidated balance sheets. The total balance of these investments at December 31, 2007 and September 30, 2008 was $475,000 and $422,000, respectively. Note 4 - Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income, adjusted for the net income effect of the interest expense on the outstanding convertible debentures, by the sum of the weighted-average number of common shares outstanding and the weighted-average number of potential common shares outstanding. The calculations of basic and diluted earnings per share for the periods ended September 30, 2008 and 2007 are as follows: -6-

Three Months Ended Nine Months Ended September 30 September 30 ------------------------------ ---------------------------- (Dollars in Thousands except Per Share data) 2008 2007 2008 2007 - -------------------------------------------------------------------------------------------------------------------------- Basic - -------------------------------------------------------------------------------------------------------------------------- Net income $ 5,228 $ 4,677 $ 13,813 $ 13,055 - -------------------------------------------------------------------------------------------------------------------------- Weighted-average common shares outstanding 9,136,098 9,147,961 9,158,509 9,144,620 - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- Basic earnings per share $ .57 $ .51 $ 1.51 $ 1.42 - -------------------------------------------------------------------------------------------------------------------------- Diluted - -------------------------------------------------------------------------------------------------------------------------- Net income $ 5,252 $ 4,704 $ 13,887 $ 13,136 - -------------------------------------------------------------------------------------------------------------------------- Weighted-average common shares outstanding 9,136,098 9,147,961 9,158,509 9,144,620 Effect of dilutive stock options and awards 108,443 113,279 107,088 109,849 Effect of convertible debentures 174,958 189,989 180,549 189,989 - -------------------------------------------------------------------------------------------------------------------------- Weighted-average common shares outstanding assuming dilution 9,419,499 9,451,229 9,446,146 9,444,458 - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- Diluted earnings per share $ .56 $ .50 $ 1.47 $ 1.40 - -------------------------------------------------------------------------------------------------------------------------- Share and per share data for 2007 in the schedule above have been restated for the 10% stock dividend issued on December 17, 2007. Note 5 - Stock Repurchases The Company maintains a treasury stock buyback program pursuant to which the Board of Directors has authorized the repurchase of up to 300,000 shares of the Company's Common Stock. The Company repurchased 0 and 120,000 shares during the three and nine-month periods ended September 30, 2008, respectively. The Company did not repurchase any shares during the nine-month period ended September 30, 2007. As of September 30, 2008, 180,000 shares remained available for repurchase under the program. Repurchases are made in the open market or through negotiated transactions from time to time depending on market conditions. Note 6 - Comprehensive Income For the three and nine-month periods ended September 30, 2008 and 2007, unrealized gains and losses on debt and equity securities available-for-sale and reclassification adjustments for realized gains were the other comprehensive income components. Comprehensive income for the three and nine month periods ended September 30, 2008 and 2007 is summarized as follows: Three Months Ended Nine Months Ended September 30 September 30 ------------------------- -------------------------- (In Thousands) 2008 2007 2008 2007 - --------------------------------------------------------------------------------------------------------------------- Net income $ 5,228 $ 4,677 $ 13,813 $ 13,055 Other comprehensive income: Less: Reclassification adjustments for gains included in net income, net of tax 136 -- 136 -- Add: Net unrealized gain (loss) on securities available-for-sale, net of tax 518 1,068 337 (235) - --------------------------------------------------------------------------------------------------------------------- Total comprehensive income from continuing operations $ 5,610 $ 5,745 $ 14,014 $ 12,820 - --------------------------------------------------------------------------------------------------------------------- Note 7 - Industry Segment Information The services provided by the Company are classified into two reportable segments: Information Services and Banking Services. Each of these segments provides distinct services that are marketed through different channels. They are managed separately due to their unique service, processing and capital requirements. The Information Services segment provides freight, utility and telecommunication invoice processing and payment services to large corporations. The Banking Services segment provides banking services primarily to privately-held businesses and churches. -7-

The Company's accounting policies for segments are the same as those described in the summary of significant accounting policies in the Company's Annual Report on Form 10-K for the year ended December 31, 2007. Management evaluates segment performance based on net income after allocations for corporate expenses and income taxes. Transactions between segments are accounted for at what management believes to be market value. Information for prior periods has been restated to reflect changes in the composition of the Company's segments. All revenue originates from and all long-lived assets are located within the United States and no revenue from any customer of any segment exceeds 10% of the Company's consolidated revenue. Summarized information about the Company's operations in each industry segment for the three and nine-month periods ended September 30, 2008 and 2007, is as follows: Corporate, Information Banking Eliminations (In Thousands) Services Services and Other Total ============================================================================================================ Quarter Ended September 30, 2008 Total Revenues: Revenue from customers $ 19,929 $ 3,987 $ -- $ 23,916 Intersegment revenue 1,545 230 (1,775) -- Net income 4,378 850 -- 5,228 Total assets 668,076 404,308 (115,405) 956,979 Goodwill 7,335 136 -- 7,471 Other intangible assets, net 667 -- -- 667 Quarter Ended September 30, 2007 Total Revenues: Revenue from customers $ 18,675 $ 3,845 $ -- $ 22,520 Intersegment revenue 474 387 (861) -- Net income 3,738 939 -- 4,677 Total assets 623,070 319,640 (9,550) 933,160 Goodwill 7,335 136 -- 7,471 Other intangible assets, net 947 -- -- 947 - ------------------------------------------------------------------------------------------------------------ Nine Months Ended September 30, 2008 Total Revenues: Revenue from customers $ 57,472 $ 11,086 $ -- $ 68,558 Intersegment revenue 4,177 658 (4,835) -- Net income 11,747 2,066 -- 13,813 Total assets 668,076 404,308 (115,405) 956,979 Goodwill 7,335 136 -- 7,471 Other intangible assets, net 667 -- -- 667 Nine Months Ended September 30, 2007 Total Revenues: Revenue from customers $ 54,754 $ 11,460 $ -- $ 66,214 Intersegment revenue 1,446 1,141 (2,587) -- Net income 10,370 2,685 -- 13,055 Total assets 623,070 319,640 (9,550) 933,160 Goodwill 7,335 136 -- 7,471 Other intangible assets, net 947 -- -- 947 - ------------------------------------------------------------------------------------------------------------ Note 8 - Loans by Type (In Thousands) September 30, 2008 December 31, 2007 ============================================================================================= Commercial and industrial $ 118,164 $ 100,827 Real estate: (Commercial and church) Mortgage 400,520 360,907 Construction 51,327 31,082 Industrial revenue bonds 3,705 4,149 Other 1,402 1,490 - --------------------------------------------------------------------------------------------- Total loans $ 575,118 $ 498,455 - --------------------------------------------------------------------------------------------- -8-

Note 9 - Commitments and Contingencies In the normal course of business, the Company is party to activities that contain credit, market and operational risks that are not reflected in whole or in part in the Company's consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments and commitments under operating and capital leases. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company's maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2007 and September 30, 2008 no amounts have been accrued for any estimated losses for these instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are conditional commitments issued by the Company or its subsidiaries to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At December 31, 2007 the balances of unused loan commitments, standby and commercial letters of credit were $29,036,000, $5,999,000 and $4,147,000, respectively. At September 30, 2008 the balances of unused loan commitments, standby and commercial letters of credit were $26,354,000, $6,837,000 and $3,332,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based on management's credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments. The following table summarizes contractual cash obligations of the Company related to operating lease commitments, time deposits and convertible subordinated debentures at September 30, 2008. Amount of Commitment Expiration per Period ------------------------------------------ Less than 1-3 3-5 Over 5 (Dollars in Thousands) Total 1 Year Years Years Years ===================================================================================================== Operating lease commitments $ 3,352 $ 695 $ 968 $ 814 $ 875 Time deposits 50,320 46,660 2,532 1,128 -- Convertible subordinated debentures* 3,219 -- -- -- 3,219 - ----------------------------------------------------------------------------------------------------- Total $ 56,891 $ 47,355 $3,500 $1,942 $ 4,094 ===================================================================================================== * Includes principal payments only. The Company and its subsidiaries are involved in various pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate resolution of these legal actions and proceedings will not have a material effect upon the Company's consolidated financial position or results of operations. Note 10 - Stock-Based Compensation In 2007, the Board and the Company's shareholders approved the 2007 Omnibus Incentive Stock Plan (the "Omnibus Plan"). The Omnibus Plan permits the issuance of up to 880,000 shares of the Company's common stock in the form of stock options, stock appreciation rights, restricted stock, restricted stock units and performance awards. During the quarter ended September 30, 2008 no restricted shares and no stock appreciation rights were granted under the Omnibus Plan. The Company also continues to maintain its other stock-based incentive plans for the restricted common stock previously awarded and the options previously issued and still outstanding. These plans have been superseded by the Omnibus Plan and accordingly, any available restricted stock and stock option grants not yet issued have been cancelled. Restricted shares are amortized to expense over the three-year vesting period. As of September 30, 2008, the total unrecognized compensation expense related to non-vested common stock was $1,503,000 and the related weighted-average period over which it is expected to be recognized is approximately 1.1 years. -9-

Changes in restricted shares outstanding were as follows: Nine Months Ended September 30 ------------------------------ Shares Fair Value ============================================================================= Balance at December 31, 2007 60,349 $31.28 Granted 32,254 29.18 Vested (23,709) 26.17 Forfeited (330) 27.22 ----------------------------------------------------------------------------- Balance at September 30, 2008 68,564 $30.72 ----------------------------------------------------------------------------- Stock options vest and expire over a period not to exceed seven years. The Company issues shares out of treasury stock for restricted shares and option exercises. There were no stock options granted under the old plan during the nine-month periods ended September 30, 2008 and 2007. As of September 30, 2008, the total unrecognized compensation expense related to non-vested stock options was $79,000, and the related weighted-average period over which it is expected to be recognized is approximately 3.4 years. A summary of the Company's stock option program for the nine-month period ended September 30, 2008 is shown below. Weighted- Average Aggregate Average Remaining Intrinsic Exercise Contractual Value Shares Price Term Years ($000) ---------------------------------------------------------- Outstanding at January 1, 2008 95,329 $13.99 Granted - - Exercised (24,747) 10.57 Forfeited or expired - - ------- ------ Outstanding at September 30, 2008 70,582 15.19 2.82 $20,66 ========================================================== Exercisable at September 30, 2008 14,062 $11.36 1.80 $24.49 ========================================================== The total intrinsic value of options exercised was $13,000 and $0 for the three-month periods ended September 30, 2008 and 2007, respectively, and was $522,000 and $16,000 for the nine-month periods ended September 30, 2008 and 2007, respectively. There was no non-vested option activity during the three-month period ended September 30, 2008. A summary of the activity of the non-vested options during the nine-month period ended September 30, 2008 is shown below. Weighted- Average Grant Date Shares Fair Value - --------------------------------------------------------------- Nonvested at January 1, 2008 77,076 $2.29 Granted - - Vested (20,556) 1.80 Forfeited - - - --------------------------------------------------------------- Nonvested at September 30, 2008 56,520 $2.46 - --------------------------------------------------------------- There were 0 and 109,755 stock appreciation rights granted during the three and nine-month periods ended September 30, 2008, respectively. As of September 30, 2008, the total unrecognized compensation expense related to stock appreciation rights was $760,000 and the related weighted-average period over which it is expected to be recognized is 6.3 years. Following are the assumptions used to estimate the $7.65 per share fair value of stock appreciation rights granted during the nine-month period ended September 30, 2008: Nine Months Ended September 30, 2008 ----------------------------------------------------------------------------- Risk-free interest rate 3.01% Expected life 7 yrs. Expected volatility 26.00% Expected dividend yield 1.69% ----------------------------------------------------------------------------- -10-

The risk-free interest rate is based on the zero-coupon U.S. Treasury yield for the period equal to the expected life of the options at the time of the grant. The expected life was derived using the historical exercise activity. The Company uses historical volatility for a period equal to the expected life of the rights using average monthly closing market prices of the Company's stock as reported on The Nasdaq Global Market. The expected dividend yield is based on the Company's current rate of annual dividends. Note 11 - Defined Pension Plans The Company has a noncontributory defined benefit pension plan, which covers most of its employees. The Company accrues and makes contributions designed to fund normal service costs on a current basis using the projected unit credit with service proration method to amortize prior service costs arising from improvements in pension benefits and qualifying service prior to the establishment of the plan over a period of approximately 30 years. Disclosure information is based on a measurement date of December 31 of the corresponding year. The following table represents the components of the net periodic pension costs for 2007 and an estimate for 2008: Estimated Actual (In Thousands) 2008 2007 ============================================================================ Service cost - benefits earned during the year $ 1,523 $ 1,622 Interest cost on projected benefit obligation 1,947 1,771 Expected return on plan assets (2,108) (1,865) Net amortization 66 197 ---------------------------------------------------------------------------- Net periodic pension cost $ 1,428 $ 1,725 ---------------------------------------------------------------------------- Pension costs recorded to expense were $356,000 and $431,000 for the three-month periods ended September 30, 2008 and 2007, respectively, and were $1,071,000 and $1,263,000 for the nine-month periods ended September 30, 2008 and 2007, respectively. The Company made a contribution of $2,700,000 to the plan during the nine-month period ended September 30, 2008. Given the current turbulent market conditions, the Company will evaluate any additional contribution required in 2008 to assure the ongoing adequate funded status of the plan. In addition to the above funded benefit plan, the Company has an unfunded supplemental executive retirement plan which covers key executives of the Company. This is a noncontributory plan in which the Company and its subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as its defined benefit plan. The following table represents the components of the net periodic pension costs for 2007 and an estimate for 2008: Estimated Actual (In Thousands) 2008 2007 ============================================================================= Service cost - benefits earned during the year $ 59 $ 44 Interest cost on projected benefit obligation 267 233 Net amortization 170 249 ----------------------------------------------------------------------------- Net periodic pension cost $ 496 $ 526 ----------------------------------------------------------------------------- Pension costs recorded to expense were $87,000 and $134,000 for the three-month periods ended September 30, 2008 and 2007, respectively, and were $380,000 and $361,000 for the nine-month periods ended September 30, 2008 and 2007, respectively. Note 12 - Income Taxes The Company adopted FASB Interpretation No. 48 ("FIN 48"), "Accounting for Uncertainty in Income Taxes" effective January 1, 2007. FIN 48 clarifies the accounting for uncertainty in income taxes in financial statements and prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken. -11-

The Company had unrecognized tax benefits of approximately $1,033,000 as of December 31, 2007. The total amount of federal and state unrecognized tax benefits at December 31, 2007 that, if recognized, would affect the effective tax rate was $806,000, net of federal tax benefit. There have been no significant changes to the unrecognized tax benefits during the three and nine month periods ended September 30, 2008. The Company may realize a reduction of its unrecognized tax benefits in the next twelve months due to a potential lapse of federal and state statues of limitations. The amount of such a potential reduction is not material. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. The amount of interest accrued for unrecognized tax benefits as of December 31, 2007 was immaterial and the amount of interest recognized during the three and nine-month periods ended September 30, 2008 was immaterial. The Company is subject to income tax in the U. S. federal jurisdiction and numerous state jurisdictions. U.S. federal income tax returns for tax years 2006 and 2007 remain subject to examination by the Internal Revenue Service. In addition, the Company is subject to state tax examinations for the tax years 2004 through 2007. Note 13 - Fair Value of Assets Effective January 1, 2008, the Company adopted SFAS No. 157 "Fair Value Measurements" ("SFAS No. 157") and SFAS No. 159 "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). In accordance with the FASB Staff Position 157-2, "Effective Date of SFAS No. 157," the Company has not applied the provisions of SFAS No. 157 to nonfinancial assets and nonfinancial liabilities such as real estate owned and goodwill. The Company uses fair value measurements to determine fair value disclosures. The following is a description of valuation methodologies used for assets recorded at fair value: Investment Securities Available for Sales - Investment securities available-for-sale are recorded at fair value on a recurring basis. The Company's securities available-for-sale are measured at fair value using Level 2 valuations. The market evaluation utilizes several sources which include observable inputs rather than "significant unobservable inputs" and therefore fall into the Level 2 category. The table below presents the balances of securities available-for-sale measured at fair value on a recurring basis: (In Thousands) September 30, 2008 ------------------ Treasury Securities $ 1,997 State and Municipal Securities 199,308 -------------- Total $ 201,305 ============== Loans - The Company does not record loans at fair value on a recurring basis other than loans that are considered impaired. Once a loan is identified as impaired, management measures impairment in accordance with SFAS No. 114, "Accounting by Creditors for Impairment of a Loan." At September 30, 2008, all impaired loans were evaluated based on the fair value of the collateral. The fair value of the collateral is based upon an observable market price or current appraised value and therefore, the Company classifies these assets as nonrecurring Level 2. The total principal balance of impaired loans measured at fair value at September 30, 2008 was $848,000. -12-

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview Cass Information Systems, Inc. provides payment and information processing services to large manufacturing, distribution and retail enterprises from its processing centers in St. Louis, Missouri, Columbus, Ohio, Boston, Massachusetts, Greenville, South Carolina and Wellington, Kansas. The Company's services include freight invoice rating, payment processing, auditing, and the generation of accounting and transportation information. Cass also processes and pays utility invoices, which includes electricity, gas and telecommunications expenses and is a provider of telecom expense management solutions. Cass extracts, stores and presents information from freight, utility and telecommunication invoices, assisting its customers' transportation, energy and information technology managers in making decisions that will enable them to improve operating performance. The Company receives data from multiple sources, electronic and otherwise, and processes the data to accomplish the specific operating requirements of its customers. It then provides the data in a central repository for access and archiving. The data is finally transformed into information through the Company's databases that allow client interaction as required and provide Internet-based tools for analytical processing. The Company also, through Cass Commercial Bank, its St. Louis, Missouri based bank subsidiary (the "Bank"), provides banking services in the St. Louis metropolitan area Orange County, California and other selected cities in the United States. In addition to supporting the Company's payment operations, the Bank provides banking services to its target markets, which include privately-owned businesses and churches and church-related ministries. The specific payment and information processing services provided to each customer are developed individually to meet each customer's requirements, which can vary greatly. In addition, the degree of automation such as electronic data interchange ("EDI"), imaging, and web-based solutions varies greatly among customers and industries. These factors combine so that pricing varies greatly among the customer base. In general, however, Cass is compensated for its processing services through service fees and account balances that are generated during the payment process. The amount, type and calculation of service fees vary greatly by service offering, but generally follow the volume of transactions processed. Interest income from the balances generated during the payment processing cycle is affected by the amount of time Cass holds the funds prior to payment and the dollar volume processed. Both the number of transactions processed and the dollar volume processed are therefore key metrics followed by management. Other factors will also influence revenue and profitability, such as changes in the general level of interest rates, which have a significant effect on net interest income. The funds generated by these processing activities are invested in overnight investments, investment grade securities and loans generated by the Bank. The Bank earns most of its revenue from net interest income, or the difference between the interest earned on its loans and investments and the interest paid on its deposits. The Bank also assesses fees on other services such as cash management services. Industry-wide factors that impact the Company include the acceptance by large corporations of the outsourcing of key business functions such as freight, utility and telecommunication payment and audit. Acquisition and merger activity involving our customers, business partners, and competitors can also impact the Company. The benefits that can be achieved by outsourcing transaction processing and the management information generated by Cass' systems can be influenced by factors such as the competitive pressures within industries to improve profitability, the general level of transportation costs, deregulation of energy costs and consolidation of telecommunication providers. Economic factors that impact the Company include the general level of economic activity that can affect the volume and size of invoices processed, the ability to hire and retain qualified staff and the growth and quality of the loan portfolio. The general level of interest rates also has a significant effect on the revenue of the Company. Currently, management views Cass' major opportunity as the continued expansion of its payment and information processing service offering and customer base. While the current turmoil in the credit markets and the related economic slow-down may reduce the short-term growth rate, management remains optimistic about the long-term prospects for growth. With the recent significant drop in short-term interest rates, the major challenge faced by Cass is the prudent management of earning assets and interest bearing liabilities. Management actively monitors Cass' balance sheet and has already taken a number of actions to reduce the interest rate sensitivity of its earning assets and lower the cost of its interest-bearing liabilities in an effort to mute the effect that the lower interest rate environment has on Cass. -13-

Recent Developments The U. S. and global economies have experienced and are experiencing significant stress and disruptions in the financial sector. In response to the financial crisis, in October 2008, the Emergency Economic Stabilization Act of 2008 (the "EESA") was signed into law. In addition, the U.S. Treasury announced that it has been authorized to purchase equity stakes in U. S. financial institutions. Under this program, known as the Troubled Asset Relief Program Capital Purchase Program (the "TARP Capital Purchase Program"), the U.S. Treasury will make $250 billion of capital available to U. S. financial institutions in the form of preferred stock. Further, after receiving a recommendation from the boards of the Federal Deposit Insurance Corporation ("the FDIC") and the Federal Reserve System ("the Federal Reserve"), the U.S. Treasury signed the systemic risk exception to the FDIC Act, enabling the FDIC to temporarily provide a 100% guarantee of the senior debt of all FDIC-insured institutions and their holding companies, as well as non-interest bearing transaction deposit accounts under a Temporary Liquidity Guarantee Program. The Company is currently assessing its participation in both the TARP Capital Purchase Program and the Temporary Liquidity Guarantee Program. Critical Accounting Policies The Company has prepared all of the consolidated financial information in this report in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). In preparing the consolidated financial statements in accordance with U.S. GAAP, management makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates have been generally accurate in the past, have been consistent and have not required any material changes. There can be no assurances that actual results will not differ from those estimates. Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position have been discussed with the Audit Committee of the Board of Directors and are described below. Allowance for Loan Losses. The Company performs periodic and systematic detailed reviews of its loan portfolio to assess overall collectability. The level of the allowance for loan losses reflects management's estimate of the collectability of the loan portfolio. Although these estimates are based on established methodologies for determining allowance requirements, actual results can differ significantly from estimated results. These policies affect both segments of the Company. The impact and associated risks related to these policies on the Company's business operations are discussed in the "Provision and Allowance for Loan Losses" section of this report. Impairment of Assets. The Company periodically evaluates certain long-term assets such as intangible assets including goodwill, foreclosed assets and investments in private equity securities for impairment. Generally, these assets are initially recorded at cost, and recognition of impairment is required when events and circumstances indicate that the carrying amounts of these assets will not be recoverable in the future. If impairment occurs, various methods of measuring impairment may be called for depending on the circumstances and type of asset, including quoted market prices, estimates based on similar assets, and estimates based on valuation techniques such as discounted projected cash flows. Assets held for sale are carried at the lower of cost or fair value less costs to sell. These policies affect both segments of the Company and require significant management assumptions and estimates that could result in materially different results if conditions or underlying circumstances change. Income Taxes. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity's financial statements or tax returns. Judgment is required in addressing the future tax consequences of events that have been recognized in the Company's financial statements or tax returns such as the realization of deferred tax assets, changes in tax laws or interpretations thereof. In addition, the Company is subject to the continuous examination of its income tax returns by the Internal Revenue Service and other taxing authorities. Effective January 1, 2007, the Company adopted FIN No. 48, "Accounting for Uncertainty in Income Taxes- an interpretation of FASB Statement No. 109." FIN No. 48 provides guidance for the recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. See Note 12 to the financial statements. -14-

Pension Plans. The amounts recognized in the consolidated financial statements related to pension are determined from actuarial valuations. Inherent in these valuations are assumptions including expected return on plan assets, discount rates at which the liabilities could be settled at December 31, 2007, rate of increase in future compensation levels and mortality rates. These assumptions are updated annually and are disclosed in Note 12 to the consolidated financial statements filed with the Company's annual report on Form 10-K for the year ended December 31, 2007. Pursuant to Statement of Financial Accounting Standards No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans" ("SFAS No. 158"), the Company has recognized the funded status of its defined benefit postretirement plan in its statement of financial position and has recognized changes in that funded status through comprehensive income. The funded status is measured as the difference between the fair value of the plan assets and the benefit obligation as of the date of its fiscal year-end. Results of Operations The following paragraphs more fully discuss the results of operations and changes in financial condition for the three-month period ended September 30, 2008 ("Third Quarter of 2008") compared to the three-month period ended September 30, 2007 ("Third Quarter of 2007") and the nine-month period ended September 30, 2008 ("First Nine Months of 2008") compared to the nine-month period ended September 30, 2007 ("First Nine Months of 2007"). The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and with the statistical information and financial data appearing in this report as well as the Company's 2007 annual report on Form 10-K. Results of operations for the Third Quarter of 2008 are not necessarily indicative of the results to be attained for any other period. Net Income The following table summarizes the Company's operating results: Three Months Ended Nine Months Ended September 30 September 30 ------------------------------------ ---------------------------------- (Dollars in Thousands except Per Share % % Data) 2008 2007 Change 2008 2007 Change - --------------------------------------------------------------------------------------------------------------------- Net income $ 5,228 $ 4,677 11.8% $ 13,813 $ 13,055 5.8% Diluted earnings per share $ .56 $ .50 12.0% $ 1.47 $ 1.40 5.0% Return on average assets 2.16% 2.04% -- 2.02% 1.98% -- Return on average equity 19.90% 20.51% -- 17.86% 19.94% -- - --------------------------------------------------------------------------------------------------------------------- Fee Revenue and Other Income The Company's fee revenue is derived mainly from freight and utility processing and payment fees. As the Company provides its processing and payment services, it is compensated by service fees which are typically calculated on a per-item basis and by the accounts and drafts payable balances generated in the payment process which can be used to generate interest income. Processing volumes related to fees and accounts and drafts payable for the three and nine-month periods ended September 30, 2008 and 2007 were as follows: Three Months Ended Nine Months Ended September 30 September 30 ------------------------------------ ---------------------------------- % % (In Thousands) 2008 2007 Change 2008 2007 Change - --------------------------------------------------------------------------------------------------------------------- Freight Core Invoice Transaction Volume* 6,772 5,976 13.3% 19,509 17,659 10.5% Freight Invoice Dollar Volume $ 4,936,507 $ 3,669,117 34.5% $13,149,602 $10,764,558 22.2% Utility Transaction Volume 2,702 2,361 14.4% 7,852 6,872 14.3% Utility Transaction Dollar Volume $ 2,633,438 $ 2,081,529 26.5% $ 7,126,799 $ 5,687,627 25.3% Payment and Processing Fees $ 13,116 $ 11,441 14.6% $ 37,907 $ 34,089 11.2% - --------------------------------------------------------------------------------------------------------------------- * Core invoices exclude parcel shipments. Third Quarter of 2008 compared to Third Quarter of 2007: Freight transaction volume and invoice dollar volume for the Third Quarter of 2008 increased compared to the same period in 2007. The increase in transaction and dollar volume was primarily due to new customers and growth in activity from existing customers. The dollar volume also increased due to higher average bills because of fuel surcharges. Bank service fees decreased $84,000 or 20% primarily due to the elimination of correspondent banking services which was completed in the fiscal quarter ended June 30, 2008. There were gains of $209,000 on the sales of securities in the Third Quarter of 2008. Other income increased $23,000 in the Third Quarter of 2008. First Nine Months of 2008 compared to First Nine Months of 2007: -15-

Freight and utility transaction volume and dollar volume increased for the First Nine Months of 2008 compared to 2007 due to the same factors discussed above for the Third Quarter of 2008. Bank service fees decreased $229,000 or 19%. This decrease was due to a penalty charged for the early withdrawal of a certificate of deposit by one large customer in the first quarter of 2007 and to the elimination of correspondent banking discussed above. There were gains of $209,000 on the sales of securities in the First Nine Months of 2008. Other income increased $26,000 in the First Nine Months of 2008. -16-

Net Interest Income Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities. Net interest income is a significant source of the Company's revenues. The following table summarizes the changes in net interest income and related factors for the three and nine-month periods ended September 30, 2008 and 2007: Three Months Ended Nine Months Ended September 30 September 30 ------------------------------------ ---------------------------------- % % (Dollars in Thousands) 2008 2007 Change 2008 2007 Change - --------------------------------------------------------------------------------------------------------------------- Average earnings assets $864,685 $827,757 4.5% $822,980 $799,144 3.0% Net interest income* 11,608 11,385 2.0% 33,473 32,747 2.2% Net interest margin* 5.34% 5.46% -- 5.43% 5.48% -- Yield on earning assets* 5.66% 6.44% -- 5.86% 6.50% -- Rate on interest bearing liabilities 1.83% 4.26% -- 2.32% 4.30% -- * Presented on a tax-equivalent basis assuming a tax rate of 35%. Third Quarter of 2008 compared to Third Quarter of 2007: The increase in tax equivalent net interest income was due to an increase in average earning assets combined with a shift in the balances of earning assets from the relatively lower yielding federal funds sold and other short-term investments to longer term and relatively higher yielding loans and non-taxable state and municipal securities. Yields on earning assets and rates paid on deposit accounts both decreased as the general level of interest rates decreased. Total average loans increased $52,917,000 or 10%, to $570,367,000. Total average investment in debt and equity securities increased $54,939,000 or 37% to $203,715,000 as the Company invested the increase in payables. Total average federal funds sold and other short-term investments decreased $70,926,000 or 44% to $90,603,000. For more information on the changes in net interest income please refer to the tables that follow. First Nine Months of 2008 compared to First Nine Months of 2007: The increase in tax equivalent net interest income was due to an increase in average earning assets combined with a shift in the balances of earning assets from the relatively lower yielding federal funds sold and other short-term investments to longer term and relatively higher yielding loans and non-taxable state and municipal securities. Yields on earning assets and rates paid on deposit accounts both decreased as the general level of interest rates decreased. Total average loans increased $23,322,000 or 4% to $544,083,000. Total average investment in debt and equity securities increased $63,784,000 or 48% to $195,898,000 as the Company invested the increase in payables. Total average federal funds sold and other short-term investments decreased $63,270,000 or 43% to $82,999,000. For more information on the changes in net interest income please refer to the tables that follow. The Company is negatively affected by decreases in the level of interest rates due to the fact that its rate-sensitive assets exceed its rate-sensitive liabilities. This is primarily due to the noninterest-bearing liabilities generated by the Company in the form of accounts and drafts payable. Changes in interest rates will affect some earning assets such as federal funds sold and floating rate loans immediately and some earning assets, such as fixed rate loans and municipal bonds, over time. Distribution of Assets, Liabilities and Stockholders' Equity; Interest Rate and Interest Differential The following table shows the condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported. -17-

Third Quarter 2008 Third Quarter 2007 ---------------------------------- ----------------------------------- Interest Interest Average Income/ Yield/ Average Income/ Yield/ (Dollars in Thousands) Balance Expense Rate Balance Expense Rate ======================================================================================================================= Assets (1) Earning assets: Loans (2,3): Taxable $ 566,571 $ 8,721 6.12% $ 511,826 $ 9,158 7.10% Tax-exempt (4) 3,796 66 6.92 5,624 102 7.20 Debt and equity securities (5): Taxable 2,785 13 1.86 17,831 212 4.72 Tax-exempt (4) 200,930 3,034 6.01 130,945 1,926 5.84 Federal funds sold and other short-term investments 90,603 466 2.05 161,529 2,030 4.99 - ----------------------------------------------------------------------------------------------------------------------- Total earning assets 864,685 12,300 5.66 827,755 13,428 6.44 Nonearning assets: Cash and due from banks 23,931 23,063 Premises and equipment, net 12,368 12,937 Bank owned life insurance 12,864 12,321 Goodwill and other intangibles 8,181 8,463 Other assets 47,275 30,960 Allowance for loan losses (6,029) (6,292) - ----------------------------------------------------------------------------------------------------------------------- Total assets $ 963,275 $ 909,207 - ----------------------------------------------------------------------------------------------------------------------- Liabilities And Shareholders' Equity (1) Interest-bearing liabilities: Interest-bearing demand deposits $ 78,659 $ 245 1.24% $ 67,696 $ 555 3.25% Savings deposits 21,584 66 1.22 24,433 213 3.46 Time deposits of $100 or more 28,399 204 2.86 65,596 857 5.18 Other time deposits 18,458 131 2.82 28,338 361 5.05 - ----------------------------------------------------------------------------------------------------------------------- Total interest-bearing deposits 147,100 646 1.75 186,063 1,986 4.23 Short-term borrowings & other 103 0 0.00 611 7 4.55 Subordinated debentures 3,464 46 5.28 3,700 50 5.36 - ----------------------------------------------------------------------------------------------------------------------- Total interest-bearing liabilities 150,667 692 1.83 190,374 2,043 4.26 Noninterest-bearing liabilities: Demand deposits 90,279 92,405 Accounts and drafts payable 604,491 521,989 Other liabilities 13,338 13,974 - ----------------------------------------------------------------------------------------------------------------------- Total liabilities 858,775 818,742 Shareholders' equity 104,500 90,465 Total liabilities and shareholders' equity $ 963,275 $ 909,207 - ----------------------------------------------------------------------------------------------------------------------- Net interest income $ 11,608 $ 11,385 Interest spread 3.83% 2.18% Net interest margin 5.34 5.46 ======================================================================================================================= 1. Balances shown are daily averages. 2. For purposes of these computations, nonaccrual loans are included in the average loan amounts outstanding. Interest on nonaccrual loans is recorded when received as discussed further in Note 1 to the Company's 2007 Consolidated Financial Statements, filed with the Company's 2007 Annual Report on Form 10-K. 3. Interest income on loans includes net loan fees of $104,000 and $56,000 for the Third Quarter of 2008 and 2007, respectively. 4. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%. The tax-equivalent adjustment was approximately $1,085,000 and $710,000 for the Third Quarter of 2008 and 2007, respectively. 5. For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments. -18-

First Nine Months of 2008 First Nine Months of 2007 ---------------------------------- ----------------------------------- Interest Interest Average Income/ Yield/ Average Income/ Yield/ (Dollars in Thousands) Balance Expense Rate Balance Expense Rate ======================================================================================================================= Assets (1) Earning assets: Loans (2,3): Taxable $540,134 $ 25,436 6.29% $ 514,813 $ 27,330 7.10% Tax-exempt (4) 3,949 207 7.00 5,948 322 7.24 Debt and equity securities (5): Taxable 3,103 63 2.71 19,130 681 4.76 Tax-exempt (4) 192,795 8,718 6.04 112,984 4,941 5.85 Federal funds sold and other short-term investments 82,999 1,691 2.72 146,269 5,564 5.09 - ----------------------------------------------------------------------------------------------------------------------- Total earning assets 822,980 36,115 5.86 799,144 38,838 6.50 Nonearning assets: Cash and due from banks 22,903 24,604 Premises and equipment, net 12,584 12,880 Bank owned life insurance 12,728 12,195 Goodwill and other intangibles 8,252 8,529 Other assets 41,355 29,538 Allowance for loan losses (6,192) (6,622) - ----------------------------------------------------------------------------------------------------------------------- Total assets $ 914,610 $ 880,268 - ----------------------------------------------------------------------------------------------------------------------- Liabilities And Shareholders' Equity (1) Interest-bearing liabilities: Interest-bearing demand deposits $ 77,131 $ 864 1.50% $ 65,597 $ 1,592 3.24% Savings deposits 19,615 214 1.46 23,235 596 3.43 Time deposits of $100 or more 32,185 876 3.64 67,285 2,620 5.21 Other time deposits 19,010 534 3.75 29,401 1,103 5.02 - ----------------------------------------------------------------------------------------------------------------------- Total interest-bearing deposits 147,941 2,488 2.25 185,518 5,911 4.26 Short-term borrowings & other 431 13 4.03 301 32 14.21 Subordinated debentures 3,875 141 5.35 3,700 148 5.35 - ----------------------------------------------------------------------------------------------------------------------- Total interest-bearing liabilities 152,247 2,642 2.32 189,519 6,091 4.30 Noninterest-bearing liabilities: Demand deposits 87,290 94,376 Accounts and drafts payable 559,109 495,350 Other liabilities 12,642 13,493 - ----------------------------------------------------------------------------------------------------------------------- Total liabilities 811,288 792,738 Shareholders' equity 103,322 87,530 Total liabilities and shareholders' equity $ 914,610 $ 880,268 - ----------------------------------------------------------------------------------------------------------------------- Net interest income $ 33,473 $ 32,747 Interest spread 3.54% 2.20% Net interest margin 5.43 5.48 ======================================================================================================================= 1. Balances shown are daily averages. 2. For purposes of these computations, nonaccrual loans are included in the average loan amounts outstanding. Interest on nonaccrual loans is recorded when received as discussed further in Note 1 to the Company's 2007 Consolidated Financial Statements, filed with the Company's 2007 Annual Report on Form 10-K. 3. Interest income on loans includes net loan fees of $222,000 and $150,000 for the First Nine Months of 2008 and 2007, respectively. 4. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%. The tax-equivalent adjustment was approximately $3,123,000 and $1,842,000 for the First Nine Months of 2008 and 2007, respectively. 5. For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments. - -------------------------------------------------------------------------------- -19-

Analysis of Net Interest Income Changes The following table presents the changes in interest income and expense between periods due to changes in volume and interest rates. That portion of the change in interest attributable to the combined rate/volume variance has been allocated to rate and volume changes in proportion to the absolute dollar amounts of the change in each. Third Quarter 2008 Over 2007 --------------------------- (In Thousands) Volume Rate Total ================================================================================================================= Increase (decrease) in interest income: Loans (1,2): Taxable $ 910 $(1,347) $ (437) Tax-exempt (3) (32) (4) (36) Debt and equity securities: Taxable (116) (83) (199) Tax-exempt (3) 1,050 58 1,108 Federal funds sold and other short-term investments (668) (896) (1,564) - ----------------------------------------------------------------------------------------------------------------- Total interest income 1,144 (2,272) (1,128) - ----------------------------------------------------------------------------------------------------------------- Interest expense on: Interest-bearing demand deposits 78 (388) (310) Savings deposits (22) (125) (147) Time deposits of $100 or more (365) (288) (653) Other time deposits (102) (128) (230) Short-term borrowings & other (3) (4) (7) Subordinated debentures (3) (1) (4) --------------------------- Total interest expense (417) (934) (1,351) - ----------------------------------------------------------------------------------------------------------------- Net interest income $ 1,561 $(1,338) $ 223 ================================================================================================================= 1. Average balances include nonaccrual loans. 2. Interest income includes net loan fees. 3. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%. First Nine Months 2008 Over 2007 --------------------------- (In Thousands) Volume Rate Total ================================================================================================================= Increase (decrease) in interest income: Loans (1,2): Taxable $ 1,298 $(3,192) $(1,894) Tax-exempt (3) (105) (10) (115) Debt and equity securities: Taxable (408) (210) (618) Tax-exempt (3) 3,604 173 3,777 Federal funds sold and other short-term investments (1,868) (2,005) (3,873) - ----------------------------------------------------------------------------------------------------------------- Total interest income 2,521 (5,244) (2,723) - ----------------------------------------------------------------------------------------------------------------- Interest expense on: Interest-bearing demand deposits 243 (971) (728) Savings deposits (81) (301) (382) Time deposits of $100 or more (1,106) (638) (1,744) Other time deposits (333) (236) (569) Short-term borrowings & other 10 (29) (19) Subordinated debentures 7 (14) (7) --------------------------- Total interest expense (1,260) (2,189) (3,449) - ----------------------------------------------------------------------------------------------------------------- Net interest income $ 3,781 $(3,055) $ 726 ================================================================================================================= 1. Average balances include nonaccrual loans. 2. Interest income includes net loan fees. 3. Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%. -20-

Provision and Allowance for Loan Losses An important determinant of the Company's operating results is the provision for loan losses and the level of loans charged off. There were provisions of $500,000 and $225,000 recorded for loan losses during the Third Quarter of 2008 and the Third Quarter of 2007, respectively. There were provisions of $1,600,000 and $675,000 recorded for loan losses during the First Nine Months of 2008 and the First Nine Months of 2007, respectively. The higher provisions were in part due to the growth in the loan portfolio. As discussed below, the Company continually analyzes the outstanding loan portfolio based on the performance, financial condition and collateralization of the credits. There were $321,000 and $1,023,000 of net loan charge-offs in the Third Quarter of 2008 and 2007, respectively. There were $1,611,000 of net loan charge-offs in the First Nine Months of 2008 and $1,222,000 in the First Nine Months 2007. The allowance for loan losses at September 30, 2008 was $6,269,000 and at December 31, 2007 was $6,280,000. The ratio of allowance for loan losses to total loans outstanding at September 30, 2008 was 1.09% compared to 1.26% at December 31, 2007. Nonperforming loans were $1,732,000 or .30% of total loans at September 30, 2008 compared to $2,481,000 or .50% as of December 31, 2007. At September 30, 2008, nonperforming loans, which are also considered impaired, included nonaccrual loans of $1,672,000 as shown in the following table. This total consists of seven loans to borrowers with businesses in financial trouble or in the process of liquidation. Nonperforming loans at December 31, 2007 included five nonaccrual loans of $1,985,000, four of which are included in the September 30, 2008 total. One of those loans was charged off in the Second Quarter of 2008. Total nonperforming loans increased $1,422,000 from September 30, 2007 to September 30, 2008. This increase was primarily due to the addition of five commercial loans to borrowers that are in financial trouble. In addition to the nonperforming loans discussed above, at September 30, 2008, approximately $1,118,000 of loans not included in the table below was identified by management as having potential credit problems. They may also be classified for regulatory purposes. These loans are excluded from the table due to the fact they are current under the original terms of the loans, however circumstances have raised doubts as to the ability of the borrowers to comply with the current loan repayment terms. These loans are closely monitored by management and have specific reserves established for the estimated loss exposure. The allowance for loan losses has been established and is maintained to absorb probable losses in the loan portfolio. An ongoing assessment of risk of loss is performed to determine if the current balance of the allowance is adequate to cover probable losses in the portfolio. A charge or credit is made to expense to cover any deficiency or reduce any excess. The current methodology employed to determine the appropriate allowance consists of two components, specific and general. The Company develops specific valuation allowances on impaired commercial, real estate, and construction loans based on individual review of these loans and an estimate of the borrower's ability to repay the loan given the availability of collateral, other sources of cash flow and collection options available. The general component relates to all other loans, which are evaluated based on loan grade. The loan grade assigned to each loan is typically evaluated on an annual basis, unless circumstances require interim evaluation. The Company assigns a reserve amount consistent with each loan's rating category. The reserve amount is based on derived loss experience over prescribed periods. In addition to the amounts derived from the loan grades, the general reserve also includes a reserve to take into account other factors including national and local economic conditions, downturns in specific industries including loss in collateral value, trends in credit quality at the Company and the banking industry, and trends in risk rating changes. As part of their examination process, federal and state agencies review the Company's methodology for maintaining the allowance for loan losses and the balance in the account. These agencies may require the Company to increase the allowance for loan losses based on their judgments and interpretations about information available to them at the time of their examination. -21-

Summary of Asset Quality Three Months Ended Nine Months Ended September 30 September 30 ------------------------ --------------------- (Dollars in Thousands) 2008 2007 2008 2007 =================================================================================================================== Allowance at beginning of period $ 6,090 $ 6,843 $ 6,280 $ 6,592 Provision charged to expense 500 225 1,600 675 Loans charged off 397 1,065 1,732 1,350 Recoveries on loans previously charged off 76 42 121 128 - ------------------------------------------------------------------------------------------------------------------- Net loans charged-off 321 1,023 1,611 1,222 - ------------------------------------------------------------------------------------------------------------------- Allowance at end of period $ 6,269 $ 6,045 $ 6,269 $ 6,045 - ------------------------------------------------------------------------------------------------------------------- Loans outstanding: Average $570,367 $517,450 $544,083 $520,761 September 30 575,118 511,207 575,118 511,207 Ratio of allowance for loan losses to loans outstanding: Average 1.10% 1.17% 1.15% 1.16% September 30 1.09 1.18 1.09% 1.18 Nonperforming loans: Nonaccrual loans $ 1,672 $ 310 $ 1,672 $ 310 Renegotiated loans -- -- -- -- - ------------------------------------------------------------------------------------------------------------------- Total non performing loans $ 1,672 $ 310 $ 1,672 $ 310 Foreclosed assets 2,177 1,300 2,177 1,300 - ------------------------------------------------------------------------------------------------------------------- Nonperforming loans as percentage of average loans .29% .06% .31% .06% - ------------------------------------------------------------------------------------------------------------------- Accruing loans 90 days or more past due $ 60 $ 1,902 $ 60 $ 1,902 - ------------------------------------------------------------------------------------------------------------------- The Company had no sub-prime mortgage loans or residential development loans in its portfolio as of September 30, 2008. The Bank had two properties carried as other real estate owned of $2,177,000 as of September 30, 2008. The Bank had one property carried as other real estate owned of $1,388,000 and $1,300,000 as of December 31, 2007 and September 30, 2007, respectively. Operating Expense from Continuing Operations Total operating expense for the Third Quarter of 2008 increased $815,000 or 5% to $16,479,000 compared to the Third Quarter of 2007 due primarily to expenses related to the growth in processing activity. Total operating expense for the First Nine Months of 2008 increased $2,418,000 or 5% to $49,347,000 compared to the First Nine Months of 2007 also due to expenses related to the growth in processing activity. Salaries and benefits expense for the Third Quarter of 2008 increased $768,000 or 7% to $12,468,000 compared to the Third Quarter of 2007 and increased $2,266,000 or 6% to $37,401,000 for the First Nine Months of 2008 compared to the First Nine Months of 2007 primarily due to additional headcount to service new transaction business and an increase in bonuses related to the earnings increase over the comparable period last year. Occupancy expense for the Third Quarter of 2008 increased $26,000 or 5% to $576,000 from the Third Quarter of 2007 and increased $104,000 or 7% from the First Nine Months of 2007 compared to the First Nine Months of 2008 primarily due to the rent on one additional payment processing facility. Equipment expense for the Third Quarter of 2008 decreased $51,000 or 6% compared to the Third Quarter of 2007 and decreased $44,000 or 2% from the First Nine Months of 2007 compared to the First Nine Months of 2008 due to a reduction in computer equipment and system contact maintenance expense. Amortization of intangible assets was $70,000 for the Third Quarter of 2008 and in 2007 and $210,000 for the First Nine Months of 2008 and 2007. Other operating expense for the Third Quarter of 2008 increased $72,000, or 3% compared to the Third Quarter of 2007 and increased $92,000, or 1% from the First Nine Months of 2007 compared to the First Nine Months of 2008. Income tax expense for the Third Quarter of 2008 increased $30,000 or 1% compared to the Third Quarter of 2007 and decreased $832,000 or 13% for the First Nine Months of 2008 compared to the First Nine Months of 2007. The effective tax rate was 29.7% and 31.8% for the Third Quarters of 2008 and 2007, respectively and was 28.1% and 32.3% for the First Nine Months of 2008 and 2007, respectively. The lower effective rates reflect the impact of the increase in tax-exempt securities. -22-

Financial Condition Total assets at September 30, 2008 were $956,979,000, an increase of $53,939,000, or 6% from December 31, 2007. The most significant changes in asset balances during this period were a decrease of $67,216,000 or 45% in federal funds sold and other short-term investments and increases of $76,663,000 or 15% in loans and $29,599,000 or 17% in securities available for sale. Changes in federal funds sold and other short-term investments reflect the Company's daily liquidity position and are affected by the changes in the other asset balances and changes in deposit and accounts and drafts payable balances. Total liabilities at September 30, 2008 were $849,550,000, an increase of $45,962,000, or 6% from December 31, 2007. Total deposits at September 30, 2008 were $246,101,000, a decrease of $27,495,000 or 10% from December 31, 2007. Accounts and drafts payable at September 30, 2008 were $588,663,000, an increase of $74,929,000 or 15%. Total shareholders' equity at September 30, 2008 was $107,429,000, a $7,977,000 or 8% increase from December 31, 2007. Accounts and drafts payable will fluctuate from period-end to period-end due to the payment processing cycle, which results in lower balances on days when checks clear and higher balances on days when checks are issued. For this reason, average balances are a more meaningful measure of accounts and drafts payable (for average balances refer to the tables under the "Distribution of Assets, Liabilities and Stockholders' Equity; Interest Rate and Interest Differential" section of this report). The increase in total shareholders' equity resulted from net income of $13,813,000, $763,000 from stock-based compensation expense, $470,000 related to the conversion of subordinated debentures, a decrease of $201,000 in other comprehensive loss offset by dividends paid of $3,306,000 ($.12 per share), the repurchase of treasury shares of $3,984,000, and other miscellaneous activity of $20,000. Liquidity and Capital Resources The balance of liquid assets consists of cash and cash equivalents, which include cash and due from banks, federal funds sold and money market funds, and was $105,449,000 at September 30, 2008, a decrease of $70,621,000 or 40% from December 31, 2007. At September 30, 2008 these assets represented 11% of total assets. These funds are the Company's and its subsidiaries' primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. Secondary sources of liquidity include the investment portfolio and borrowing lines. Total investment in securities was $201,305,000 at September 30, 2008, an increase of $29,599,000 from December 31, 2007. These assets represented 21% of total assets at September 30, 2008. Of this total, 99% were state and political subdivision securities and 1% was U.S. treasury securities. Of the total portfolio, 5% mature in one year, 22% mature in one to five years, and 73% mature in five or more years. During the Third Quarter of 2008 the Company sold securities with a market value of $6,126,000. The Bank has unsecured lines of credit at correspondent banks to purchase federal funds up to a maximum of $50,000,000. Additionally, the Bank maintains a line of credit at an unaffiliated financial institution in the maximum amount of $78,387,000 collateralized by commercial mortgage loans. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize other commercial products of the Bank. The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities were $17,482,000 for the First Nine Months of 2008 compared with $17,603,000 for the First Nine Months of 2007. This decrease is attributable to the decrease in pension liability of $2,874,000 offset by the increase in net income of $758,000, the decrease in deferred and current taxes of $1,463,000, and the other normal fluctuations in asset and liability accounts. Net cash flows from investing and financing activities fluctuate greatly as the Company actively manages its investment and loan portfolios and customer activity influences changes in deposit and accounts and drafts payable balances. Other causes for the changes in these account balances are discussed earlier in this report. Due to the daily fluctuations in these account balances, the analysis of changes in average balances, also discussed earlier in this report, can be more indicative of underlying activity than the period-end balances used in the statements of cash flows. Management anticipates that cash and cash equivalents, maturing investments and cash from operations will continue to be sufficient to fund the Company's operations and capital expenditures in 2008. -23-

The Company faces market risk to the extent that its net interest income and fair market value of equity are affected by changes in market interest rates. For information regarding the market risk of the Company's financial instruments, see Item 3. "QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK". Risk-based capital guidelines require the Company to meet a minimum total capital ratio of 8.0% of which at least 4.0% must consist of Tier 1 capital. Tier 1 capital generally consists of (a) common shareholders' equity (excluding the unrealized market value adjustments on the available-for-sale securities), (b) qualifying perpetual preferred stock and related surplus subject to certain limitations specified by the Federal Deposit Insurance Corporation ("FDIC"), (c) minority interests in the equity accounts of consolidated subsidiaries less (d) goodwill, (e) mortgage servicing rights within certain limits, and (f) any other intangible assets and investments in subsidiaries that the FDIC determines should be deducted from Tier 1 capital. The FDIC also requires a minimum leverage ratio of 3.0%, defined as the ratio of Tier 1 capital less purchased mortgage servicing rights to total assets, for banking organizations deemed the strongest and most highly rated by banking regulators. A higher minimum leverage ratio is required of less highly-rated banking organizations. Total capital, a measure of capital adequacy, includes Tier 1 capital, allowance for loan losses, and debt considered equity for regulatory capital purposes. The Company and the Bank continue to exceed all regulatory capital requirements, as evidenced by the following capital amounts and ratios at September 30, 2008 and December 31, 2007: September 30, 2008 (In Thousands) Amount Ratio ================================================================================================================ Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 107,013 14.79% Cass Commercial Bank 44,199 12.83 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. $ 97,525 13.48% Cass Commercial Bank 39,892 11.58 Tier I capital (to average assets) Cass Information Systems, Inc. $ 97,525 10.21% Cass Commercial Bank 39,892 11.50 ================================================================================================================ December 31, 2007 (In Thousands) Amount Ratio ================================================================================================================ Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 99,508 15.58% Cass Commercial Bank 41,441 14.39 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. $ 89,540 14.02% Cass Commercial Bank 37,827 13.13 Tier I capital (to average assets) Cass Information Systems, Inc. $ 89,540 9.76% Cass Commercial Bank 37,827 11.46 ================================================================================================================ Inflation The Company's assets and liabilities are primarily monetary, consisting of cash, cash equivalents, securities, loans, payables and deposits. Monetary assets and liabilities are those that can be converted into a fixed number of dollars. The Company's consolidated balance sheet reflects a net positive monetary position (monetary assets exceed monetary liabilities). During periods of inflation, the holding of a net positive monetary position will result in an overall decline in the purchasing power of a company. Management believes that replacement costs of equipment, furniture, and leasehold improvements will not materially affect operations. The rate of inflation does affect certain expenses, such as those for employee compensation, which may not be readily recoverable in the price of the Company's services. Impact of New Accounting Pronouncements In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements". The objective of SFAS No. 157 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. The Company adopted this statement as of January 1, 2008 and there was no effect on the Company's consolidated financial statements. -24-

In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). SFAS No. 159 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. The Company adopted this statement as of January 1, 2008 and there was no effect on the Company's consolidated financial statements. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK As described in the Company's annual report on Form 10-K for the year ended December 31, 2007, the Company manages its interest rate risk through measurement techniques that include gap analysis and a simulation model. As part of the risk management process, asset/liability management policies are established and monitored by management. The policy objective is to limit the change in annualized net interest income to 15% from an immediate and sustained parallel change in interest rates of 200 basis points. Based on the Company's most recent evaluation, management does not believe the Company's risk position at September 30, 2008 has changed materially from that at December 31, 2007. ITEM 4. CONTROLS AND PROCEDURES The Company maintains disclosure controls and procedures designed to provide reasonable assurance that the information it is required to disclose in the reports it files with the Securities and Exchange Commission ("SEC") is recorded, processed, summarized and reported to management, including the Chief Executive Officer and Principal Financial Officer, within the time periods specified in the rules of the SEC. The Company's Chief Executive Officer and Principal Financial Officer have evaluated the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of September 30, 2008 and based on their evaluation, believe that, as of September 30, 2008, these controls and procedures were effective at the reasonable assurance level to ensure that the Company is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods. There were no changes in the third quarter of 2008 in the Company's internal control over financial reporting identified by the Chief Executive Officer and Principal Financial Officer in connection with their evaluation that materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended). -25-

PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company and its subsidiaries are not involved in any pending proceedings other than ordinary routine litigation incidental to its businesses. Management believes none of these proceedings, if determined adversely, would have a material effect on the business or financial conditions of the Company or its subsidiaries. ITEM 1A. RISK FACTORS The Company has included in Part I, Item 1A of its annual report on Form 10-K for the year ended December 31, 2007, a description of certain risks and uncertainties that could affect the Company's business, future performance or financial condition (the "Risk Factors"). There are no material changes to the Risk Factors as disclosed in the Company's 2007 annual report on Form 10-K. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS The Company maintains a treasury stock buyback program pursuant to which the Board of Directors has authorized the repurchase of up to 300,000 shares of the Company's common stock. This repurchase plan was updated by the Board of Directors on January 22, 2008 and replaced the Company's previous plan under which 120,000 shares had remained available for repurchase. The stock repurchase program may be modified or discontinued at any time. There were no shares purchased during the three months ended September 30, 2008. There were 180,000 shares that may yet be purchased under the program as of September 30, 2008. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None ITEM 5. OTHER INFORMATION (a) None (b) None ITEM 6. EXHIBITS Exhibit 31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Exhibit 32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. -26-

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CASS INFORMATION SYSTEMS, INC. DATE: November 6, 2008 By /s/ Eric H. Brunngraber ------------------------------------------- Eric H. Brunngraber President and Chief Executive Officer DATE: November 6, 2008 By /s/ P. Stephen Appelbaum ------------------------------------------- P. Stephen Appelbaum Chief Financial Officer (Principal Financial and Accounting Officer) -27-

                                                                    Exhibit 31.1

                                 CERTIFICATIONS

I, Eric H. Brunngraber, President and Chief Executive Officer of Cass
Information Systems, Inc., certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Cass Information
      Systems, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement
      of a material fact or omit to state a material fact necessary to make the
      statements made, in light of the circumstances under which such statements
      were made, not misleading with respect to the period covered by this
      report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this report, fairly present in all material
      respects the financial condition, results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
      control over financial reporting (as defined in Exchange Act Rules
      13a-15(f) and 15d-15(f)) for the registrant and have:

      (a)   Designed such disclosure controls and procedures, or caused such
            disclosure controls and procedures to be designed under our
            supervision, to ensure that material information relating to the
            registrant, including its consolidated subsidiaries, is made known
            to us by others within those entities, particularly during the
            period in which this report is being prepared;

      (b)   Designed such internal control over financial reporting, or caused
            such internal control over financial reporting to be designed under
            our supervision, to provide reasonable assurance regarding the
            reliability of financial reporting and the preparation of financial
            statements for external purposes in accordance with generally
            accepted accounting principles;

      (c)   Evaluated the effectiveness of the registrant's disclosure controls
            and procedures and presented in this report our conclusions about
            the effectiveness of the disclosure controls and procedures, as of
            the end of the period covered by this report based on such
            evaluation; and

      (d)   Disclosed in this report any change in the registrant's internal
            control over financial reporting that occurred during the
            registrant's most recent fiscal quarter (the registrant's fourth
            fiscal quarter in the case of an annual report) that has materially
            affected, or is reasonably likely to materially affect, the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying officer and I have disclosed, based on
      our most recent evaluation of internal control over financial reporting,
      to the registrant's auditors and the audit committee of the registrant's
      board of directors (or persons performing the equivalent functions):

      (a)   All significant deficiencies and material weaknesses in the design
            or operation of internal control over financial reporting which are
            reasonably likely to adversely affect the registrant's ability to
            record, process, summarize and report financial information; and

      (b)   Any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal control over financial reporting.

Date: November 6, 2008


                                                      /s/ Eric H. Brunngraber
                                                   -----------------------------
                                                   Eric H. Brunngraber
                                                   President and Chief Executive
                                                   Officer
                                                   (Principal Executive Officer)


                                      -28-

                                                                    Exhibit 31.2

                                 CERTIFICATIONS

I, P. Stephen Appelbaum, Chief Financial Officer of Cass Information Systems,
Inc., certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Cass Information
      Systems, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement
      of a material fact or omit to state a material fact necessary to make the
      statements made, in light of the circumstances under which such statements
      were made, not misleading with respect to the period covered by this
      report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this report, fairly present in all material
      respects the financial condition, results of operations and cash flows of
      the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
      control over financial reporting (as defined in Exchange Act Rules
      13a-15(f) and 15d-15(f)) for the registrant and have:

      (a)   Designed such disclosure controls and procedures, or caused such
            disclosure controls and procedures to be designed under our
            supervision, to ensure that material information relating to the
            registrant, including its consolidated subsidiaries, is made known
            to us by others within those entities, particularly during the
            period in which this report is being prepared;

      (b)   Designed such internal control over financial reporting, or caused
            such internal control over financial reporting to be designed under
            our supervision, to provide reasonable assurance regarding the
            reliability of financial reporting and the preparation of financial
            statements for external purposes in accordance with generally
            accepted accounting principles;

      (c)   Evaluated the effectiveness of the registrant's disclosure controls
            and procedures and presented in this report our conclusions about
            the effectiveness of the disclosure controls and procedures, as of
            the end of the period covered by this report based on such
            evaluation; and

      (d)   Disclosed in this report any change in the registrant's internal
            control over financial reporting that occurred during the
            registrant's most recent fiscal quarter (the registrant's fourth
            fiscal quarter in the case of an annual report) that has materially
            affected, or is reasonably likely to materially affect, the
            registrant's internal control over financial reporting; and

5.    The registrant's other certifying officer and I have disclosed, based on
      our most recent evaluation of internal control over financial reporting,
      to the registrant's auditors and the audit committee of the registrant's
      board of directors (or persons performing the equivalent functions):

      (a)   All significant deficiencies and material weaknesses in the design
            or operation of internal control over financial reporting which are
            reasonably likely to adversely affect the registrant's ability to
            record, process, summarize and report financial information; and

      (b)   Any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal control over financial reporting.

Date: November 6, 2008


                                                  /s/ P. Stephen Appelbaum
                                             -----------------------------------
                                             P. Stephen Appelbaum
                                             Chief Financial Officer
                                             (Principal Financial and Accounting
                                             Officer)


                                      -29-

                                                                    Exhibit 32.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cass Information Systems, Inc. ("the
Company") on Form 10-Q for the period ended September 30, 2008 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Eric H.
Brunngraber, President and Chief Executive Officer of the Company, certify,
pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the
Sarbanes-Oxley Act of 2002, that:

      (1)   The Report fully complies with the requirements of section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

      (2)   The information contained in the Report fairly presents, in all
            material respects, the financial condition and results of operations
            of the Company.


                                                  /s/ Eric H. Brunngraber
                                           -------------------------------------
                                           Eric H. Brunngraber
                                           President and Chief Executive Officer
                                           (Principal Executive Officer)
                                           November 6, 2008

A signed original of this written statement required by Section 906 has been
provided to Cass Information Systems, Inc. and will be retained by Cass
Information Systems, Inc. and furnished to the Securities and Exchange
Commission or its staff upon request.


                                      -30-

                                                                    Exhibit 32.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cass Information Systems, Inc. ("the
Company") on Form 10-Q for the period ended September 30, 2008 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, P.
Stephen Appelbaum, Chief Financial Officer of the Company, certify, pursuant to
18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of
2002, that:

      (1)   The Report fully complies with the requirements of section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

      (2)   The information contained in the Report fairly presents, in all
            material respects, the financial condition and results of operations
            of the Company.


                                                  /s/ P. Stephen Appelbaum
                                             -----------------------------------
                                             P. Stephen Appelbaum
                                             Chief Financial Officer
                                             (Principal Financial and Accounting
                                             Officer)
                                             November 6, 2008

A signed original of this written statement required by Section 906 has been
provided to Cass Information Systems, Inc. and will be retained by Cass
Information Systems, Inc. and furnished to the Securities and Exchange
Commission or its staff upon request.


                                      -31-